[LCTH] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -31.15%
YoY- -48.58%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 302,035 311,390 330,244 354,667 361,254 356,013 329,039 -5.53%
PBT 25,500 24,101 15,474 21,403 28,712 34,943 34,580 -18.33%
Tax -1,695 -4,751 -3,777 -5,131 -5,079 -4,461 -3,961 -43.12%
NP 23,805 19,350 11,697 16,272 23,633 30,482 30,619 -15.41%
-
NP to SH 23,805 19,350 11,697 16,272 23,633 30,482 30,619 -15.41%
-
Tax Rate 6.65% 19.71% 24.41% 23.97% 17.69% 12.77% 11.45% -
Total Cost 278,230 292,040 318,547 338,395 337,621 325,531 298,420 -4.55%
-
Net Worth 226,653 219,446 0 308,200 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 3,597 3,295 7,509 13,507 25,501 35,991 35,966 -78.36%
Div Payout % 15.11% 17.03% 64.20% 83.01% 107.90% 118.07% 117.46% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 226,653 219,446 0 308,200 0 0 0 -
NOSH 359,767 359,748 592,702 670,000 598,750 601,271 599,834 -28.81%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 7.88% 6.21% 3.54% 4.59% 6.54% 8.56% 9.31% -
ROE 10.50% 8.82% 0.00% 5.28% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 83.95 86.56 55.72 52.94 60.33 59.21 54.85 32.70%
EPS 6.62 5.38 1.97 2.43 3.95 5.07 5.10 18.93%
DPS 1.00 0.92 1.27 2.02 4.25 6.00 6.00 -69.61%
NAPS 0.63 0.61 0.00 0.46 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 670,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 83.90 86.50 91.73 98.52 100.35 98.89 91.40 -5.53%
EPS 6.61 5.38 3.25 4.52 6.56 8.47 8.51 -15.46%
DPS 1.00 0.92 2.09 3.75 7.08 10.00 9.99 -78.35%
NAPS 0.6296 0.6096 0.00 0.8561 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.22 0.54 1.04 1.15 1.09 1.08 -
P/RPS 0.20 0.25 0.97 1.96 1.91 1.84 1.97 -78.14%
P/EPS 2.57 4.09 27.36 42.82 29.14 21.50 21.16 -75.38%
EY 38.92 24.45 3.65 2.34 3.43 4.65 4.73 306.01%
DY 5.88 4.16 2.35 1.94 3.70 5.50 5.56 3.79%
P/NAPS 0.27 0.36 0.00 2.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 12/11/08 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 09/05/07 -
Price 0.17 0.17 0.67 0.68 1.13 1.08 1.05 -
P/RPS 0.20 0.20 1.20 1.28 1.87 1.82 1.91 -77.69%
P/EPS 2.57 3.16 33.95 28.00 28.63 21.30 20.57 -74.91%
EY 38.92 31.64 2.95 3.57 3.49 4.69 4.86 298.76%
DY 5.88 5.39 1.89 2.96 3.76 5.56 5.71 1.96%
P/NAPS 0.27 0.28 0.00 1.48 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment