[LCTH] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -84.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 331,324 231,638 133,006 60,805 262,736 187,884 0 -
PBT 49,870 36,799 22,336 11,050 67,070 50,936 0 -
Tax -11,655 -8,851 -3,794 -1,898 -9,879 -8,622 0 -
NP 38,215 27,948 18,542 9,152 57,191 42,314 0 -
-
NP to SH 38,215 27,948 18,542 9,152 57,191 42,314 0 -
-
Tax Rate 23.37% 24.05% 16.99% 17.18% 14.73% 16.93% - -
Total Cost 293,109 203,690 114,464 51,653 205,545 145,570 0 -
-
Net Worth 281,963 281,878 276,029 269,176 229,529 132,088 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 47,993 23,989 - - 12,241 - - -
Div Payout % 125.59% 85.84% - - 21.40% - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 281,963 281,878 276,029 269,176 229,529 132,088 0 -
NOSH 599,921 599,742 600,064 598,169 478,185 455,479 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 11.53% 12.07% 13.94% 15.05% 21.77% 22.52% 0.00% -
ROE 13.55% 9.91% 6.72% 3.40% 24.92% 32.03% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 55.23 38.62 22.17 10.17 54.94 41.25 0.00 -
EPS 6.37 4.66 3.09 1.53 11.96 9.29 0.00 -
DPS 8.00 4.00 0.00 0.00 2.56 0.00 0.00 -
NAPS 0.47 0.47 0.46 0.45 0.48 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 598,169
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 92.03 64.34 36.95 16.89 72.98 52.19 0.00 -
EPS 10.62 7.76 5.15 2.54 15.89 11.75 0.00 -
DPS 13.33 6.66 0.00 0.00 3.40 0.00 0.00 -
NAPS 0.7832 0.783 0.7667 0.7477 0.6376 0.3669 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 - - -
Price 1.08 1.39 1.84 2.00 2.28 0.00 0.00 -
P/RPS 1.96 3.60 8.30 19.68 4.15 0.00 0.00 -
P/EPS 16.95 29.83 59.55 130.72 19.06 0.00 0.00 -
EY 5.90 3.35 1.68 0.77 5.25 0.00 0.00 -
DY 7.41 2.88 0.00 0.00 1.12 0.00 0.00 -
P/NAPS 2.30 2.96 4.00 4.44 4.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 16/02/06 27/10/05 29/07/05 28/04/05 16/02/05 01/11/04 - -
Price 1.20 0.97 1.56 2.00 2.08 0.00 0.00 -
P/RPS 2.17 2.51 7.04 19.68 3.79 0.00 0.00 -
P/EPS 18.84 20.82 50.49 130.72 17.39 0.00 0.00 -
EY 5.31 4.80 1.98 0.77 5.75 0.00 0.00 -
DY 6.67 4.12 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 2.55 2.06 3.39 4.44 4.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment