[LCTH] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
16-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 36.74%
YoY- -33.18%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 229,615 143,501 75,361 331,324 231,638 133,006 60,805 142.30%
PBT 27,418 16,352 8,365 49,870 36,799 22,336 11,050 83.17%
Tax -2,731 -1,794 -573 -11,655 -8,851 -3,794 -1,898 27.42%
NP 24,687 14,558 7,792 38,215 27,948 18,542 9,152 93.65%
-
NP to SH 24,687 14,558 7,792 38,215 27,948 18,542 9,152 93.65%
-
Tax Rate 9.96% 10.97% 6.85% 23.37% 24.05% 16.99% 17.18% -
Total Cost 204,928 128,943 67,569 293,109 203,690 114,464 51,653 150.40%
-
Net Worth 282,308 275,583 275,716 281,963 281,878 276,029 269,176 3.22%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 24,026 11,981 5,993 47,993 23,989 - - -
Div Payout % 97.32% 82.30% 76.92% 125.59% 85.84% - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 282,308 275,583 275,716 281,963 281,878 276,029 269,176 3.22%
NOSH 600,656 599,094 599,384 599,921 599,742 600,064 598,169 0.27%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 10.75% 10.14% 10.34% 11.53% 12.07% 13.94% 15.05% -
ROE 8.74% 5.28% 2.83% 13.55% 9.91% 6.72% 3.40% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 38.23 23.95 12.57 55.23 38.62 22.17 10.17 141.56%
EPS 4.11 2.43 1.30 6.37 4.66 3.09 1.53 93.12%
DPS 4.00 2.00 1.00 8.00 4.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.47 0.47 0.46 0.45 2.93%
Adjusted Per Share Value based on latest NOSH - 600,409
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 63.78 39.86 20.93 92.03 64.34 36.95 16.89 142.29%
EPS 6.86 4.04 2.16 10.62 7.76 5.15 2.54 93.81%
DPS 6.67 3.33 1.66 13.33 6.66 0.00 0.00 -
NAPS 0.7842 0.7655 0.7659 0.7832 0.783 0.7667 0.7477 3.22%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.04 1.03 1.21 1.08 1.39 1.84 2.00 -
P/RPS 2.72 4.30 9.62 1.96 3.60 8.30 19.68 -73.23%
P/EPS 25.30 42.39 93.08 16.95 29.83 59.55 130.72 -66.50%
EY 3.95 2.36 1.07 5.90 3.35 1.68 0.77 197.14%
DY 3.85 1.94 0.83 7.41 2.88 0.00 0.00 -
P/NAPS 2.21 2.24 2.63 2.30 2.96 4.00 4.44 -37.16%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 08/11/06 27/07/06 03/05/06 16/02/06 27/10/05 29/07/05 28/04/05 -
Price 0.99 1.03 1.11 1.20 0.97 1.56 2.00 -
P/RPS 2.59 4.30 8.83 2.17 2.51 7.04 19.68 -74.09%
P/EPS 24.09 42.39 85.38 18.84 20.82 50.49 130.72 -67.58%
EY 4.15 2.36 1.17 5.31 4.80 1.98 0.77 207.08%
DY 4.04 1.94 0.90 6.67 4.12 0.00 0.00 -
P/NAPS 2.11 2.24 2.41 2.55 2.06 3.39 4.44 -39.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment