[LCTH] YoY TTM Result on 31-Mar-2005 [#1]

Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 26.97%
YoY--%
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 330,244 329,039 345,880 215,292 15.31%
PBT 15,474 34,580 47,185 48,280 -31.54%
Tax -3,777 -3,961 -10,330 -5,188 -10.03%
NP 11,697 30,619 36,855 43,092 -35.22%
-
NP to SH 11,697 30,619 36,855 43,092 -35.22%
-
Tax Rate 24.41% 11.45% 21.89% 10.75% -
Total Cost 318,547 298,420 309,025 172,200 22.73%
-
Net Worth 0 0 275,716 269,176 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 7,509 35,966 41,992 28,673 -35.99%
Div Payout % 64.20% 117.46% 113.94% 66.54% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 0 0 275,716 269,176 -
NOSH 592,702 599,834 599,384 598,169 -0.30%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.54% 9.31% 10.66% 20.02% -
ROE 0.00% 0.00% 13.37% 16.01% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 55.72 54.85 57.71 35.99 15.66%
EPS 1.97 5.10 6.15 7.20 -35.05%
DPS 1.27 6.00 7.00 4.79 -35.73%
NAPS 0.00 0.00 0.46 0.45 -
Adjusted Per Share Value based on latest NOSH - 598,169
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 91.73 91.40 96.08 59.80 15.31%
EPS 3.25 8.51 10.24 11.97 -35.22%
DPS 2.09 9.99 11.66 7.96 -35.93%
NAPS 0.00 0.00 0.7659 0.7477 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.54 1.08 1.21 2.00 -
P/RPS 0.97 1.97 2.10 5.56 -44.09%
P/EPS 27.36 21.16 19.68 27.76 -0.48%
EY 3.65 4.73 5.08 3.60 0.46%
DY 2.35 5.56 5.79 2.40 -0.69%
P/NAPS 0.00 0.00 2.63 4.44 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 12/05/08 09/05/07 03/05/06 - -
Price 0.67 1.05 1.11 0.00 -
P/RPS 1.20 1.91 1.92 0.00 -
P/EPS 33.95 20.57 18.05 0.00 -
EY 2.95 4.86 5.54 0.00 -
DY 1.89 5.71 6.31 0.00 -
P/NAPS 0.00 0.00 2.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment