[CSCSTEL] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 327.72%
YoY- 141.26%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 309,855 1,035,197 748,281 490,706 220,991 1,017,982 775,442 -45.71%
PBT 22,004 82,123 74,272 49,457 11,459 69,450 33,347 -24.18%
Tax -5,498 -13,434 -11,773 -11,189 -2,512 -14,848 -7,271 -16.98%
NP 16,506 68,689 62,499 38,268 8,947 54,602 26,076 -26.25%
-
NP to SH 16,506 68,689 62,499 38,268 8,947 54,602 26,076 -26.25%
-
Tax Rate 24.99% 16.36% 15.85% 22.62% 21.92% 21.38% 21.80% -
Total Cost 293,349 966,508 685,782 452,438 212,044 963,380 749,366 -46.45%
-
Net Worth 827,126 807,453 803,821 777,894 776,879 773,682 744,499 7.26%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 29,614 - -
Div Payout % - - - - - 54.24% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 827,126 807,453 803,821 777,894 776,879 773,682 744,499 7.26%
NOSH 380,000 380,000 368,725 368,670 368,189 370,183 370,397 1.71%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.33% 6.64% 8.35% 7.80% 4.05% 5.36% 3.36% -
ROE 2.00% 8.51% 7.78% 4.92% 1.15% 7.06% 3.50% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 83.91 280.77 202.94 133.10 60.02 274.99 209.35 -45.60%
EPS 4.47 18.63 16.95 10.38 2.43 14.75 7.04 -26.10%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.24 2.19 2.18 2.11 2.11 2.09 2.01 7.48%
Adjusted Per Share Value based on latest NOSH - 368,817
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 83.79 279.95 202.36 132.70 59.76 275.29 209.70 -45.72%
EPS 4.46 18.58 16.90 10.35 2.42 14.77 7.05 -26.28%
DPS 0.00 0.00 0.00 0.00 0.00 8.01 0.00 -
NAPS 2.2368 2.1836 2.1738 2.1036 2.1009 2.0923 2.0133 7.26%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.78 2.15 1.93 1.28 1.38 1.09 0.925 -
P/RPS 2.12 0.77 0.95 0.96 2.30 0.40 0.44 184.99%
P/EPS 39.82 11.54 11.39 12.33 56.79 7.39 13.14 109.27%
EY 2.51 8.67 8.78 8.11 1.76 13.53 7.61 -52.23%
DY 0.00 0.00 0.00 0.00 0.00 7.34 0.00 -
P/NAPS 0.79 0.98 0.89 0.61 0.65 0.52 0.46 43.36%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 13/02/17 16/11/16 19/08/16 16/05/16 22/02/16 16/11/15 -
Price 2.06 2.11 1.99 1.50 1.43 1.28 1.02 -
P/RPS 2.45 0.75 0.98 1.13 2.38 0.47 0.49 192.11%
P/EPS 46.08 11.33 11.74 14.45 58.85 8.68 14.49 116.10%
EY 2.17 8.83 8.52 6.92 1.70 11.52 6.90 -53.72%
DY 0.00 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.92 0.96 0.91 0.71 0.68 0.61 0.51 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment