[CSCSTEL] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 227.72%
YoY- 180.64%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 309,855 286,916 257,575 269,715 220,991 242,539 222,739 24.59%
PBT 22,004 7,851 24,815 37,998 11,459 36,102 12,261 47.62%
Tax -5,498 -1,661 -583 -8,677 -2,512 -7,577 -2,047 93.10%
NP 16,506 6,190 24,232 29,321 8,947 28,525 10,214 37.66%
-
NP to SH 16,506 6,190 24,232 29,321 8,947 28,525 10,214 37.66%
-
Tax Rate 24.99% 21.16% 2.35% 22.84% 21.92% 20.99% 16.70% -
Total Cost 293,349 280,726 233,343 240,394 212,044 214,014 212,525 23.94%
-
Net Worth 827,126 807,453 804,045 778,205 776,879 798,089 741,160 7.58%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 30,548 - -
Div Payout % - - - - - 107.10% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 827,126 807,453 804,045 778,205 776,879 798,089 741,160 7.58%
NOSH 380,000 380,000 368,827 368,817 368,189 381,860 368,736 2.02%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.33% 2.16% 9.41% 10.87% 4.05% 11.76% 4.59% -
ROE 2.00% 0.77% 3.01% 3.77% 1.15% 3.57% 1.38% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 83.91 77.82 69.84 73.13 60.02 63.52 60.41 24.46%
EPS 4.47 1.68 6.57 7.95 2.43 7.47 2.77 37.53%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.24 2.19 2.18 2.11 2.11 2.09 2.01 7.48%
Adjusted Per Share Value based on latest NOSH - 368,817
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 81.54 75.50 67.78 70.98 58.16 63.83 58.62 24.58%
EPS 4.34 1.63 6.38 7.72 2.35 7.51 2.69 37.51%
DPS 0.00 0.00 0.00 0.00 0.00 8.04 0.00 -
NAPS 2.1766 2.1249 2.1159 2.0479 2.0444 2.1002 1.9504 7.58%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.78 2.15 1.93 1.28 1.38 1.09 0.925 -
P/RPS 2.12 2.76 2.76 1.75 2.30 1.72 1.53 24.26%
P/EPS 39.82 128.06 29.38 16.10 56.79 14.59 33.39 12.44%
EY 2.51 0.78 3.40 6.21 1.76 6.85 2.99 -11.00%
DY 0.00 0.00 0.00 0.00 0.00 7.34 0.00 -
P/NAPS 0.79 0.98 0.89 0.61 0.65 0.52 0.46 43.36%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 13/02/17 16/11/16 19/08/16 16/05/16 22/02/16 16/11/15 -
Price 2.06 2.11 1.99 1.50 1.43 1.28 1.02 -
P/RPS 2.45 2.71 2.85 2.05 2.38 2.02 1.69 28.06%
P/EPS 46.08 125.68 30.29 18.87 58.85 17.14 36.82 16.11%
EY 2.17 0.80 3.30 5.30 1.70 5.84 2.72 -13.96%
DY 0.00 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 0.92 0.96 0.91 0.71 0.68 0.61 0.51 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment