[AXREIT] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
01-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 222.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,811 40,968 30,156 19,074 9,434 14,089 5,306 60.78%
PBT 6,247 43,182 28,377 21,559 6,755 10,052 3,632 43.60%
Tax 0 -260 -257 -114 -100 -34 -8 -
NP 6,247 42,922 28,120 21,445 6,655 10,018 3,624 43.81%
-
NP to SH 6,247 42,922 28,120 21,445 6,655 10,018 3,624 43.81%
-
Tax Rate 0.00% 0.60% 0.91% 0.53% 1.48% 0.34% 0.22% -
Total Cost 4,564 -1,954 2,036 -2,371 2,779 4,071 1,682 94.66%
-
Net Worth 294,619 293,969 286,758 286,482 278,356 276,931 270,770 5.79%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 6,185 26,658 19,247 12,759 6,428 9,648 - -
Div Payout % 99.01% 62.11% 68.45% 59.50% 96.59% 96.31% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 294,619 293,969 286,758 286,482 278,356 276,931 270,770 5.79%
NOSH 206,171 205,860 205,856 205,806 206,037 205,286 205,909 0.08%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 57.78% 104.77% 93.25% 112.43% 70.54% 71.11% 68.30% -
ROE 2.12% 14.60% 9.81% 7.49% 2.39% 3.62% 1.34% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.24 19.90 14.65 9.27 4.58 6.86 2.58 60.44%
EPS 3.03 20.85 13.66 10.42 3.23 4.88 1.76 43.69%
DPS 3.00 12.95 9.35 6.20 3.12 4.70 0.00 -
NAPS 1.429 1.428 1.393 1.392 1.351 1.349 1.315 5.70%
Adjusted Per Share Value based on latest NOSH - 205,988
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.62 2.34 1.73 1.09 0.54 0.81 0.30 62.32%
EPS 0.36 2.46 1.61 1.23 0.38 0.57 0.21 43.28%
DPS 0.35 1.53 1.10 0.73 0.37 0.55 0.00 -
NAPS 0.1686 0.1682 0.1641 0.1639 0.1593 0.1585 0.1549 5.81%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.76 1.68 1.80 1.72 1.67 1.73 1.82 -
P/RPS 33.56 8.44 12.29 18.56 36.47 25.21 70.63 -39.13%
P/EPS 58.09 8.06 13.18 16.51 51.70 35.45 103.41 -31.94%
EY 1.72 12.41 7.59 6.06 1.93 2.82 0.97 46.55%
DY 1.70 7.71 5.19 3.60 1.87 2.72 0.00 -
P/NAPS 1.23 1.18 1.29 1.24 1.24 1.28 1.38 -7.39%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 29/01/07 20/11/06 01/08/06 08/05/06 20/01/06 25/11/05 -
Price 1.97 1.85 1.74 1.76 1.69 1.69 1.68 -
P/RPS 37.57 9.30 11.88 18.99 36.91 24.62 65.20 -30.77%
P/EPS 65.02 8.87 12.74 16.89 52.32 34.63 95.45 -22.59%
EY 1.54 11.27 7.85 5.92 1.91 2.89 1.05 29.11%
DY 1.52 7.00 5.37 3.52 1.85 2.78 0.00 -
P/NAPS 1.38 1.30 1.25 1.26 1.25 1.25 1.28 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment