[AXREIT] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
01-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 122.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 10,811 10,813 11,081 9,640 9,434 8,783 5,306 60.78%
PBT 6,247 14,805 6,818 14,804 6,755 6,420 3,632 43.60%
Tax 0 -3 -143 -14 -100 -26 -8 -
NP 6,247 14,802 6,675 14,790 6,655 6,394 3,624 43.81%
-
NP to SH 6,247 14,802 6,675 14,790 6,655 6,394 3,624 43.81%
-
Tax Rate 0.00% 0.02% 2.10% 0.09% 1.48% 0.40% 0.22% -
Total Cost 4,564 -3,989 4,406 -5,150 2,779 2,389 1,682 94.66%
-
Net Worth 294,619 293,981 286,983 286,736 278,356 276,458 270,770 5.79%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 6,185 7,411 6,489 6,344 6,428 6,189 - -
Div Payout % 99.01% 50.07% 97.22% 42.90% 96.59% 96.79% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 294,619 293,981 286,983 286,736 278,356 276,458 270,770 5.79%
NOSH 206,171 205,869 206,018 205,988 206,037 204,935 205,909 0.08%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 57.78% 136.89% 60.24% 153.42% 70.54% 72.80% 68.30% -
ROE 2.12% 5.04% 2.33% 5.16% 2.39% 2.31% 1.34% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.24 5.25 5.38 4.68 4.58 4.29 2.58 60.44%
EPS 3.03 7.19 3.24 7.18 3.23 3.12 1.76 43.69%
DPS 3.00 3.60 3.15 3.08 3.12 3.02 0.00 -
NAPS 1.429 1.428 1.393 1.392 1.351 1.349 1.315 5.70%
Adjusted Per Share Value based on latest NOSH - 205,988
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 0.54 0.54 0.55 0.48 0.47 0.44 0.26 62.85%
EPS 0.31 0.74 0.33 0.74 0.33 0.32 0.18 43.72%
DPS 0.31 0.37 0.32 0.32 0.32 0.31 0.00 -
NAPS 0.1465 0.1462 0.1427 0.1426 0.1385 0.1375 0.1347 5.76%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.76 1.68 1.80 1.72 1.67 1.73 1.82 -
P/RPS 33.56 31.99 33.47 36.75 36.47 40.37 70.63 -39.13%
P/EPS 58.09 23.37 55.56 23.96 51.70 55.45 103.41 -31.94%
EY 1.72 4.28 1.80 4.17 1.93 1.80 0.97 46.55%
DY 1.70 2.14 1.75 1.79 1.87 1.75 0.00 -
P/NAPS 1.23 1.18 1.29 1.24 1.24 1.28 1.38 -7.39%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 29/01/07 20/11/06 01/08/06 08/05/06 20/01/06 25/11/05 -
Price 1.97 1.85 1.74 1.76 1.69 1.69 1.68 -
P/RPS 37.57 35.22 32.35 37.61 36.91 39.43 65.20 -30.77%
P/EPS 65.02 25.73 53.70 24.51 52.32 54.17 95.45 -22.59%
EY 1.54 3.89 1.86 4.08 1.91 1.85 1.05 29.11%
DY 1.52 1.95 1.81 1.75 1.85 1.79 0.00 -
P/NAPS 1.38 1.30 1.25 1.26 1.25 1.25 1.28 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment