[AXREIT] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
01-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 88.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 67,996 55,084 43,774 33,163 0 -
PBT 67,790 74,583 34,264 31,611 0 -
Tax 0 0 -143 -148 0 -
NP 67,790 74,583 34,121 31,463 0 -
-
NP to SH 67,790 74,583 34,121 31,463 0 -
-
Tax Rate 0.00% 0.00% 0.42% 0.47% - -
Total Cost 206 -19,499 9,653 1,700 0 -
-
Net Worth 450,257 422,850 293,932 286,736 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 40,619 33,866 26,462 18,961 - -
Div Payout % 59.92% 45.41% 77.55% 60.27% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 450,257 422,850 293,932 286,736 0 -
NOSH 255,857 255,653 205,691 205,988 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 99.70% 135.40% 77.95% 94.87% 0.00% -
ROE 15.06% 17.64% 11.61% 10.97% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 26.58 21.55 21.28 16.10 0.00 -
EPS 26.50 29.17 16.59 15.27 0.00 -
DPS 15.87 13.25 12.85 9.22 0.00 -
NAPS 1.7598 1.654 1.429 1.392 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,988
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.38 2.74 2.18 1.65 0.00 -
EPS 3.37 3.71 1.70 1.56 0.00 -
DPS 2.02 1.68 1.32 0.94 0.00 -
NAPS 0.224 0.2103 0.1462 0.1426 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 1.50 1.68 2.23 1.72 0.00 -
P/RPS 5.64 7.80 10.48 10.68 0.00 -
P/EPS 5.66 5.76 13.44 11.26 0.00 -
EY 17.66 17.37 7.44 8.88 0.00 -
DY 10.58 7.89 5.76 5.36 0.00 -
P/NAPS 0.85 1.02 1.56 1.24 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 20/07/09 04/08/08 26/07/07 01/08/06 - -
Price 1.69 1.68 2.18 1.76 0.00 -
P/RPS 6.36 7.80 10.24 10.93 0.00 -
P/EPS 6.38 5.76 13.14 11.52 0.00 -
EY 15.68 17.37 7.61 8.68 0.00 -
DY 9.39 7.89 5.89 5.24 0.00 -
P/NAPS 0.96 1.02 1.53 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment