[AXREIT] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
04-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 106.13%
YoY- 47.26%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 17,329 63,442 46,504 30,137 14,463 46,827 33,814 -35.93%
PBT 10,424 63,449 28,476 18,620 9,033 68,604 50,027 -64.81%
Tax 0 0 0 0 0 3 3 -
NP 10,424 63,449 28,476 18,620 9,033 68,607 50,030 -64.82%
-
NP to SH 10,424 63,449 28,476 18,620 9,033 68,607 50,030 -64.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -0.01% -
Total Cost 6,905 -7 18,028 11,517 5,430 -21,780 -16,216 -
-
Net Worth 448,667 443,610 414,606 410,086 397,355 334,592 324,196 24.16%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 9,988 38,708 28,099 18,347 8,744 28,064 19,999 -37.02%
Div Payout % 95.82% 61.01% 98.68% 98.54% 96.81% 40.91% 39.98% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 448,667 443,610 414,606 410,086 397,355 334,592 324,196 24.16%
NOSH 256,117 253,491 250,669 247,936 240,239 205,903 205,969 15.62%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 60.15% 100.01% 61.23% 61.78% 62.46% 146.51% 147.96% -
ROE 2.32% 14.30% 6.87% 4.54% 2.27% 20.50% 15.43% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.77 25.03 18.55 12.16 6.02 22.74 16.42 -44.57%
EPS 4.07 25.03 11.36 7.51 3.76 33.32 24.29 -69.57%
DPS 3.90 15.27 11.21 7.40 3.64 13.63 9.71 -45.53%
NAPS 1.7518 1.75 1.654 1.654 1.654 1.625 1.574 7.38%
Adjusted Per Share Value based on latest NOSH - 255,653
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.99 3.63 2.66 1.72 0.83 2.68 1.94 -36.11%
EPS 0.60 3.63 1.63 1.07 0.52 3.93 2.86 -64.65%
DPS 0.57 2.22 1.61 1.05 0.50 1.61 1.14 -36.97%
NAPS 0.2567 0.2539 0.2373 0.2347 0.2274 0.1915 0.1855 24.15%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.31 1.12 1.62 1.68 1.70 1.85 1.91 -
P/RPS 19.36 4.48 8.73 13.82 28.24 8.13 11.63 40.41%
P/EPS 32.19 4.47 14.26 22.37 45.21 5.55 7.86 155.75%
EY 3.11 22.35 7.01 4.47 2.21 18.01 12.72 -60.86%
DY 2.98 13.63 6.92 4.40 2.14 7.37 5.08 -29.90%
P/NAPS 0.75 0.64 0.98 1.02 1.03 1.14 1.21 -27.28%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/04/09 22/01/09 10/11/08 04/08/08 05/05/08 07/01/08 31/10/07 -
Price 1.50 1.26 1.30 1.68 1.76 1.86 1.89 -
P/RPS 22.17 5.03 7.01 13.82 29.23 8.18 11.51 54.74%
P/EPS 36.86 5.03 11.44 22.37 46.81 5.58 7.78 181.82%
EY 2.71 19.87 8.74 4.47 2.14 17.91 12.85 -64.53%
DY 2.60 12.12 8.62 4.40 2.07 7.33 5.14 -36.48%
P/NAPS 0.86 0.72 0.79 1.02 1.06 1.14 1.20 -19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment