[AXREIT] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
31-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 484.43%
YoY- 460.09%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 22,389 17,671 16,367 11,934 11,081 5,306 0 -
PBT 24,261 10,249 9,856 37,386 6,818 3,632 0 -
Tax 0 0 0 0 -143 -8 0 -
NP 24,261 10,249 9,856 37,386 6,675 3,624 0 -
-
NP to SH 24,261 10,249 9,856 37,386 6,675 3,624 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 2.10% 0.22% - -
Total Cost -1,872 7,422 6,511 -25,452 4,406 1,682 0 -
-
Net Worth 603,045 464,523 423,424 324,217 286,983 270,770 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 12,768 10,864 9,753 7,436 6,489 - - -
Div Payout % 52.63% 106.01% 98.96% 19.89% 97.22% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 603,045 464,523 423,424 324,217 286,983 270,770 0 -
NOSH 319,223 267,597 256,000 205,983 206,018 205,909 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 108.36% 58.00% 60.22% 313.27% 60.24% 68.30% 0.00% -
ROE 4.02% 2.21% 2.33% 11.53% 2.33% 1.34% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 7.01 6.60 6.39 5.79 5.38 2.58 0.00 -
EPS 7.60 3.83 3.85 18.15 3.24 1.76 0.00 -
DPS 4.00 4.06 3.81 3.61 3.15 0.00 0.00 -
NAPS 1.8891 1.7359 1.654 1.574 1.393 1.315 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,983
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.11 0.88 0.81 0.59 0.55 0.26 0.00 -
EPS 1.21 0.51 0.49 1.86 0.33 0.18 0.00 -
DPS 0.64 0.54 0.49 0.37 0.32 0.00 0.00 -
NAPS 0.2999 0.231 0.2106 0.1613 0.1427 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 2.16 1.78 1.62 1.91 1.80 1.82 0.00 -
P/RPS 30.80 26.96 25.34 32.97 33.47 70.63 0.00 -
P/EPS 28.42 46.48 42.08 10.52 55.56 103.41 0.00 -
EY 3.52 2.15 2.38 9.50 1.80 0.97 0.00 -
DY 1.85 2.28 2.35 1.89 1.75 0.00 0.00 -
P/NAPS 1.14 1.03 0.98 1.21 1.29 1.38 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 20/10/10 20/10/09 10/11/08 31/10/07 20/11/06 25/11/05 - -
Price 2.18 1.85 1.30 1.89 1.74 1.68 0.00 -
P/RPS 31.08 28.02 20.33 32.62 32.35 65.20 0.00 -
P/EPS 28.68 48.30 33.77 10.41 53.70 95.45 0.00 -
EY 3.49 2.07 2.96 9.60 1.86 1.05 0.00 -
DY 1.83 2.19 2.93 1.91 1.81 0.00 0.00 -
P/NAPS 1.15 1.07 0.79 1.20 1.25 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment