[AXREIT] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
04-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 145.1%
YoY- 11.49%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 42,693 167,363 124,973 82,991 41,215 163,821 123,813 -50.79%
PBT 22,647 122,292 98,026 61,570 25,120 96,637 79,686 -56.74%
Tax 0 0 0 0 0 -73 -73 -
NP 22,647 122,292 98,026 61,570 25,120 96,564 79,613 -56.71%
-
NP to SH 22,647 122,292 98,026 61,570 25,120 96,564 79,613 -56.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.09% -
Total Cost 20,046 45,071 26,947 21,421 16,095 67,257 44,200 -40.94%
-
Net Worth 1,391,851 1,388,730 1,386,682 1,370,482 1,358,022 1,347,950 1,352,106 1.94%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 23,751 90,892 67,737 45,078 22,585 92,070 116,079 -65.24%
Div Payout % 104.88% 74.32% 69.10% 73.21% 89.91% 95.35% 145.80% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,391,851 1,388,730 1,386,682 1,370,482 1,358,022 1,347,950 1,352,106 1.94%
NOSH 1,104,731 1,101,729 1,101,415 1,099,464 1,101,754 1,096,072 1,095,089 0.58%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 53.05% 73.07% 78.44% 74.19% 60.95% 58.94% 64.30% -
ROE 1.63% 8.81% 7.07% 4.49% 1.85% 7.16% 5.89% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.86 15.19 11.35 7.55 3.74 14.95 11.31 -51.13%
EPS 2.05 11.10 8.90 5.60 2.28 8.81 7.27 -56.96%
DPS 2.15 8.25 6.15 4.10 2.05 8.40 10.60 -65.44%
NAPS 1.2599 1.2605 1.259 1.2465 1.2326 1.2298 1.2347 1.35%
Adjusted Per Share Value based on latest NOSH - 1,097,891
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.44 9.58 7.15 4.75 2.36 9.37 7.09 -50.85%
EPS 1.30 7.00 5.61 3.52 1.44 5.53 4.56 -56.65%
DPS 1.36 5.20 3.88 2.58 1.29 5.27 6.64 -65.21%
NAPS 0.7965 0.7947 0.7935 0.7843 0.7771 0.7714 0.7737 1.95%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.65 1.61 1.75 1.70 1.61 1.64 1.69 -
P/RPS 42.70 10.60 15.42 22.52 43.04 10.97 14.95 101.17%
P/EPS 80.49 14.50 19.66 30.36 70.61 18.62 23.25 128.67%
EY 1.24 6.89 5.09 3.29 1.42 5.37 4.30 -56.31%
DY 1.30 5.12 3.51 2.41 1.27 5.12 6.27 -64.93%
P/NAPS 1.31 1.28 1.39 1.36 1.31 1.33 1.37 -2.93%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/04/17 18/01/17 24/10/16 04/08/16 25/04/16 18/01/16 19/10/15 -
Price 1.65 1.65 1.75 1.79 1.60 1.58 1.69 -
P/RPS 42.70 10.86 15.42 23.71 42.77 10.57 14.95 101.17%
P/EPS 80.49 14.86 19.66 31.96 70.18 17.93 23.25 128.67%
EY 1.24 6.73 5.09 3.13 1.43 5.58 4.30 -56.31%
DY 1.30 5.00 3.51 2.29 1.28 5.32 6.27 -64.93%
P/NAPS 1.31 1.31 1.39 1.44 1.30 1.28 1.37 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment