[AXREIT] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
04-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 22.55%
YoY- 11.49%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 215,926 185,074 168,664 165,982 163,912 141,362 140,960 7.36%
PBT 111,282 116,644 91,826 123,140 110,446 88,552 90,494 3.50%
Tax 0 -134 0 0 0 0 0 -
NP 111,282 116,510 91,826 123,140 110,446 88,552 90,494 3.50%
-
NP to SH 111,282 116,510 91,826 123,140 110,446 88,552 90,494 3.50%
-
Tax Rate 0.00% 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 104,644 68,564 76,838 42,842 53,466 52,810 50,466 12.91%
-
Net Worth 1,660,313 1,614,101 1,393,431 1,370,482 1,352,251 1,029,094 993,194 8.93%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 116,552 97,107 95,587 90,156 92,038 97,776 83,181 5.78%
Div Payout % 104.74% 83.35% 104.10% 73.21% 83.33% 110.42% 91.92% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,660,313 1,614,101 1,393,431 1,370,482 1,352,251 1,029,094 993,194 8.93%
NOSH 1,237,285 1,232,326 1,106,337 1,099,464 547,847 461,208 457,040 18.04%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 51.54% 62.95% 54.44% 74.19% 67.38% 62.64% 64.20% -
ROE 6.70% 7.22% 6.59% 8.99% 8.17% 8.60% 9.11% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 17.45 15.02 15.25 15.10 29.92 30.65 30.84 -9.05%
EPS 9.00 9.46 8.30 11.20 20.16 19.20 19.80 -12.30%
DPS 9.42 7.88 8.64 8.20 16.80 21.20 18.20 -10.39%
NAPS 1.3419 1.3098 1.2595 1.2465 2.4683 2.2313 2.1731 -7.71%
Adjusted Per Share Value based on latest NOSH - 1,097,891
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.74 9.21 8.39 8.26 8.15 7.03 7.01 7.36%
EPS 5.54 5.80 4.57 6.12 5.49 4.40 4.50 3.52%
DPS 5.80 4.83 4.75 4.48 4.58 4.86 4.14 5.77%
NAPS 0.8258 0.8028 0.6931 0.6817 0.6726 0.5119 0.494 8.93%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.75 1.46 1.64 1.70 3.45 3.31 3.67 -
P/RPS 10.03 9.72 10.76 11.26 11.53 10.80 11.90 -2.80%
P/EPS 19.46 15.44 19.76 15.18 17.11 17.24 18.54 0.81%
EY 5.14 6.48 5.06 6.59 5.84 5.80 5.40 -0.81%
DY 5.38 5.40 5.27 4.82 4.87 6.40 4.96 1.36%
P/NAPS 1.30 1.11 1.30 1.36 1.40 1.48 1.69 -4.27%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 24/07/19 06/08/18 24/07/17 04/08/16 03/08/15 04/08/14 25/07/13 -
Price 1.84 1.48 1.64 1.79 3.37 3.40 3.40 -
P/RPS 10.54 9.85 10.76 11.86 11.26 11.09 11.02 -0.73%
P/EPS 20.46 15.65 19.76 15.98 16.72 17.71 17.17 2.96%
EY 4.89 6.39 5.06 6.26 5.98 5.65 5.82 -2.85%
DY 5.12 5.32 5.27 4.58 4.99 6.24 5.35 -0.72%
P/NAPS 1.37 1.13 1.30 1.44 1.37 1.52 1.56 -2.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment