[IQGROUP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -616.21%
YoY- -156.51%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 68,146 27,578 127,480 99,604 67,785 40,194 133,067 -35.96%
PBT 8,799 3,791 -8,175 105 2,044 2,945 3,366 89.65%
Tax -703 55 -2,019 -1,984 -1,680 -1,112 -373 52.52%
NP 8,096 3,846 -10,194 -1,879 364 1,833 2,993 94.01%
-
NP to SH 8,096 3,846 -10,194 -1,879 364 1,833 2,993 94.01%
-
Tax Rate 7.99% -1.45% - 1,889.52% 82.19% 37.76% 11.08% -
Total Cost 60,050 23,732 137,674 101,483 67,421 38,361 130,074 -40.23%
-
Net Worth 125,880 121,478 120,598 124,999 126,760 127,640 125,880 0.00%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 125,880 121,478 120,598 124,999 126,760 127,640 125,880 0.00%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.88% 13.95% -8.00% -1.89% 0.54% 4.56% 2.25% -
ROE 6.43% 3.17% -8.45% -1.50% 0.29% 1.44% 2.38% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 77.41 31.33 144.82 113.15 77.00 45.66 151.16 -35.96%
EPS 9.20 4.37 -11.58 -2.13 0.41 2.08 3.40 94.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.38 1.37 1.42 1.44 1.45 1.43 0.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 77.41 31.33 144.82 113.15 77.00 45.66 151.16 -35.96%
EPS 9.20 4.37 -11.58 -2.13 0.41 2.08 3.40 94.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.38 1.37 1.42 1.44 1.45 1.43 0.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.62 0.575 0.795 1.08 1.61 0.93 0.955 -
P/RPS 0.80 1.84 0.55 0.95 2.09 2.04 0.63 17.24%
P/EPS 6.74 13.16 -6.87 -50.60 389.35 44.66 28.09 -61.35%
EY 14.83 7.60 -14.57 -1.98 0.26 2.24 3.56 158.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.58 0.76 1.12 0.64 0.67 -25.57%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 26/08/22 30/05/22 24/02/22 26/11/21 19/08/21 21/06/21 -
Price 0.74 0.72 0.61 0.895 1.06 0.99 0.98 -
P/RPS 0.96 2.30 0.42 0.79 1.38 2.17 0.65 29.65%
P/EPS 8.05 16.48 -5.27 -41.93 256.35 47.54 28.82 -57.23%
EY 12.43 6.07 -18.98 -2.38 0.39 2.10 3.47 133.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.45 0.63 0.74 0.68 0.69 -17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment