[IQGROUP] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -80.14%
YoY- -82.86%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 27,578 127,480 99,604 67,785 40,194 133,067 100,473 -57.86%
PBT 3,791 -8,175 105 2,044 2,945 3,366 3,830 -0.68%
Tax 55 -2,019 -1,984 -1,680 -1,112 -373 -505 -
NP 3,846 -10,194 -1,879 364 1,833 2,993 3,325 10.22%
-
NP to SH 3,846 -10,194 -1,879 364 1,833 2,993 3,325 10.22%
-
Tax Rate -1.45% - 1,889.52% 82.19% 37.76% 11.08% 13.19% -
Total Cost 23,732 137,674 101,483 67,421 38,361 130,074 97,148 -61.02%
-
Net Worth 121,478 120,598 124,999 126,760 127,640 125,880 125,880 -2.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 121,478 120,598 124,999 126,760 127,640 125,880 125,880 -2.35%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 13.95% -8.00% -1.89% 0.54% 4.56% 2.25% 3.31% -
ROE 3.17% -8.45% -1.50% 0.29% 1.44% 2.38% 2.64% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 31.33 144.82 113.15 77.00 45.66 151.16 114.14 -57.86%
EPS 4.37 -11.58 -2.13 0.41 2.08 3.40 3.78 10.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.42 1.44 1.45 1.43 1.43 -2.35%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 31.33 144.82 113.15 77.00 45.66 151.16 114.14 -57.86%
EPS 4.37 -11.58 -2.13 0.41 2.08 3.40 3.78 10.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.42 1.44 1.45 1.43 1.43 -2.35%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.575 0.795 1.08 1.61 0.93 0.955 0.96 -
P/RPS 1.84 0.55 0.95 2.09 2.04 0.63 0.84 68.90%
P/EPS 13.16 -6.87 -50.60 389.35 44.66 28.09 25.42 -35.60%
EY 7.60 -14.57 -1.98 0.26 2.24 3.56 3.93 55.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.76 1.12 0.64 0.67 0.67 -26.81%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 30/05/22 24/02/22 26/11/21 19/08/21 21/06/21 25/02/21 -
Price 0.72 0.61 0.895 1.06 0.99 0.98 1.07 -
P/RPS 2.30 0.42 0.79 1.38 2.17 0.65 0.94 81.87%
P/EPS 16.48 -5.27 -41.93 256.35 47.54 28.82 28.33 -30.38%
EY 6.07 -18.98 -2.38 0.39 2.10 3.47 3.53 43.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.63 0.74 0.68 0.69 0.75 -21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment