[IQGROUP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -442.52%
YoY- -440.59%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 100,606 68,146 27,578 127,480 99,604 67,785 40,194 84.04%
PBT 8,566 8,799 3,791 -8,175 105 2,044 2,945 103.36%
Tax -1,737 -703 55 -2,019 -1,984 -1,680 -1,112 34.51%
NP 6,829 8,096 3,846 -10,194 -1,879 364 1,833 139.74%
-
NP to SH 6,829 8,096 3,846 -10,194 -1,879 364 1,833 139.74%
-
Tax Rate 20.28% 7.99% -1.45% - 1,889.52% 82.19% 37.76% -
Total Cost 93,777 60,050 23,732 137,674 101,483 67,421 38,361 81.17%
-
Net Worth 123,239 125,880 121,478 120,598 124,999 126,760 127,640 -2.30%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 123,239 125,880 121,478 120,598 124,999 126,760 127,640 -2.30%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.79% 11.88% 13.95% -8.00% -1.89% 0.54% 4.56% -
ROE 5.54% 6.43% 3.17% -8.45% -1.50% 0.29% 1.44% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 114.29 77.41 31.33 144.82 113.15 77.00 45.66 84.04%
EPS 7.76 9.20 4.37 -11.58 -2.13 0.41 2.08 139.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.38 1.37 1.42 1.44 1.45 -2.30%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 114.29 77.41 31.33 144.82 113.15 77.00 45.66 84.04%
EPS 7.76 9.20 4.37 -11.58 -2.13 0.41 2.08 139.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.38 1.37 1.42 1.44 1.45 -2.30%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.98 0.62 0.575 0.795 1.08 1.61 0.93 -
P/RPS 0.86 0.80 1.84 0.55 0.95 2.09 2.04 -43.68%
P/EPS 12.63 6.74 13.16 -6.87 -50.60 389.35 44.66 -56.81%
EY 7.92 14.83 7.60 -14.57 -1.98 0.26 2.24 131.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.43 0.42 0.58 0.76 1.12 0.64 6.13%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 26/08/22 30/05/22 24/02/22 26/11/21 19/08/21 -
Price 0.91 0.74 0.72 0.61 0.895 1.06 0.99 -
P/RPS 0.80 0.96 2.30 0.42 0.79 1.38 2.17 -48.49%
P/EPS 11.73 8.05 16.48 -5.27 -41.93 256.35 47.54 -60.56%
EY 8.53 12.43 6.07 -18.98 -2.38 0.39 2.10 153.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.52 0.45 0.63 0.74 0.68 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment