[IQGROUP] QoQ TTM Result on 31-Mar-2022 [#4]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -361.06%
YoY- -440.59%
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 128,482 127,841 114,864 127,480 132,198 131,879 134,400 -2.94%
PBT 286 -1,420 -7,329 -8,175 -359 2,377 4,242 -83.35%
Tax -1,772 -1,042 -852 -2,019 -1,852 -1,144 -1,193 30.08%
NP -1,486 -2,462 -8,181 -10,194 -2,211 1,233 3,049 -
-
NP to SH -1,486 -2,462 -8,181 -10,194 -2,211 1,233 3,049 -
-
Tax Rate 619.58% - - - - 48.13% 28.12% -
Total Cost 129,968 130,303 123,045 137,674 134,409 130,646 131,351 -0.70%
-
Net Worth 123,239 125,880 121,478 120,598 124,999 126,760 127,640 -2.30%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 123,239 125,880 121,478 120,598 124,999 126,760 127,640 -2.30%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.16% -1.93% -7.12% -8.00% -1.67% 0.93% 2.27% -
ROE -1.21% -1.96% -6.73% -8.45% -1.77% 0.97% 2.39% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 145.96 145.23 130.49 144.82 150.18 149.81 152.68 -2.94%
EPS -1.69 -2.80 -9.29 -11.58 -2.51 1.40 3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.38 1.37 1.42 1.44 1.45 -2.30%
Adjusted Per Share Value based on latest NOSH - 88,028
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 145.96 145.23 130.49 144.82 150.18 149.81 152.68 -2.94%
EPS -1.69 -2.80 -9.29 -11.58 -2.51 1.40 3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.38 1.37 1.42 1.44 1.45 -2.30%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.98 0.62 0.575 0.795 1.08 1.61 0.93 -
P/RPS 0.67 0.43 0.44 0.55 0.72 1.07 0.61 6.43%
P/EPS -58.05 -22.17 -6.19 -6.87 -43.00 114.94 26.85 -
EY -1.72 -4.51 -16.16 -14.57 -2.33 0.87 3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.43 0.42 0.58 0.76 1.12 0.64 6.13%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 26/08/22 30/05/22 24/02/22 26/11/21 19/08/21 -
Price 0.91 0.74 0.72 0.61 0.895 1.06 0.99 -
P/RPS 0.62 0.51 0.55 0.42 0.60 0.71 0.65 -3.09%
P/EPS -53.91 -26.46 -7.75 -5.27 -35.63 75.68 28.58 -
EY -1.86 -3.78 -12.91 -18.98 -2.81 1.32 3.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.52 0.45 0.63 0.74 0.68 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment