[ALAM] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 36.76%
YoY- -164.88%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 20,215 247,463 201,745 131,457 48,650 350,222 253,275 -81.43%
PBT -13,783 -133,485 -15,803 -12,463 -18,846 12,610 42,314 -
Tax -95 -1,263 -880 -1,369 -1,207 32,534 -3,783 -91.40%
NP -13,878 -134,748 -16,683 -13,832 -20,053 45,144 38,531 -
-
NP to SH -11,893 -131,404 -14,257 -12,137 -19,193 44,809 37,806 -
-
Tax Rate - - - - - -258.00% 8.94% -
Total Cost 34,093 382,211 218,428 145,289 68,703 305,078 214,744 -70.64%
-
Net Worth 730,324 749,558 859,748 868,993 859,748 878,237 868,993 -10.93%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 730,324 749,558 859,748 868,993 859,748 878,237 868,993 -10.93%
NOSH 924,460 924,460 924,460 924,460 924,460 924,460 924,460 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -68.65% -54.45% -8.27% -10.52% -41.22% 12.89% 15.21% -
ROE -1.63% -17.53% -1.66% -1.40% -2.23% 5.10% 4.35% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.19 26.74 21.82 14.22 5.26 37.88 27.40 -81.41%
EPS -0.60 -14.20 -1.50 -1.30 -2.10 4.80 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.81 0.93 0.94 0.93 0.95 0.94 -10.93%
Adjusted Per Share Value based on latest NOSH - 924,460
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.32 16.12 13.14 8.56 3.17 22.82 16.50 -81.40%
EPS -0.77 -8.56 -0.93 -0.79 -1.25 2.92 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4758 0.4883 0.5601 0.5661 0.5601 0.5721 0.5661 -10.92%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.30 0.265 0.275 0.355 0.365 0.425 0.46 -
P/RPS 13.72 1.07 1.26 2.50 6.94 1.12 1.68 305.01%
P/EPS -23.32 -1.78 -17.83 -27.04 -17.58 8.77 11.25 -
EY -4.29 -56.07 -5.61 -3.70 -5.69 11.40 8.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.30 0.38 0.39 0.45 0.49 -15.57%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 25/11/16 24/08/16 24/05/16 29/02/16 25/11/15 -
Price 0.215 0.295 0.21 0.285 0.355 0.36 0.47 -
P/RPS 9.83 1.19 0.96 2.00 6.75 0.95 1.72 219.31%
P/EPS -16.71 -1.99 -13.62 -21.71 -17.10 7.43 11.49 -
EY -5.98 -50.37 -7.34 -4.61 -5.85 13.46 8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.37 0.23 0.30 0.38 0.38 0.50 -33.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment