[ALAM] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -821.68%
YoY- -393.25%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 116,702 74,304 20,215 247,463 201,745 131,457 48,650 79.10%
PBT -20,156 -12,061 -13,783 -133,485 -15,803 -12,463 -18,846 4.57%
Tax -550 -211 -95 -1,263 -880 -1,369 -1,207 -40.75%
NP -20,706 -12,272 -13,878 -134,748 -16,683 -13,832 -20,053 2.15%
-
NP to SH -20,268 -9,508 -11,893 -131,404 -14,257 -12,137 -19,193 3.69%
-
Tax Rate - - - - - - - -
Total Cost 137,408 86,576 34,093 382,211 218,428 145,289 68,703 58.67%
-
Net Worth 721,079 730,324 730,324 749,558 859,748 868,993 859,748 -11.05%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 721,079 730,324 730,324 749,558 859,748 868,993 859,748 -11.05%
NOSH 924,460 924,460 924,460 924,460 924,460 924,460 924,460 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -17.74% -16.52% -68.65% -54.45% -8.27% -10.52% -41.22% -
ROE -2.81% -1.30% -1.63% -17.53% -1.66% -1.40% -2.23% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.62 8.04 2.19 26.74 21.82 14.22 5.26 79.12%
EPS -2.20 -1.00 -0.60 -14.20 -1.50 -1.30 -2.10 3.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.79 0.79 0.81 0.93 0.94 0.93 -11.05%
Adjusted Per Share Value based on latest NOSH - 924,460
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.60 4.84 1.32 16.12 13.14 8.56 3.17 79.03%
EPS -1.32 -0.62 -0.77 -8.56 -0.93 -0.79 -1.25 3.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4698 0.4758 0.4758 0.4883 0.5601 0.5661 0.5601 -11.05%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.215 0.19 0.30 0.265 0.275 0.355 0.365 -
P/RPS 1.70 2.36 13.72 1.07 1.26 2.50 6.94 -60.81%
P/EPS -9.81 -18.47 -23.32 -1.78 -17.83 -27.04 -17.58 -32.19%
EY -10.20 -5.41 -4.29 -56.07 -5.61 -3.70 -5.69 47.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.38 0.33 0.30 0.38 0.39 -19.80%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 30/05/17 28/02/17 25/11/16 24/08/16 24/05/16 -
Price 0.20 0.175 0.215 0.295 0.21 0.285 0.355 -
P/RPS 1.58 2.18 9.83 1.19 0.96 2.00 6.75 -61.98%
P/EPS -9.12 -17.02 -16.71 -1.99 -13.62 -21.71 -17.10 -34.20%
EY -10.96 -5.88 -5.98 -50.37 -7.34 -4.61 -5.85 51.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.27 0.37 0.23 0.30 0.38 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment