[ALAQAR] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 114.62%
YoY- 24.51%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 20,131 72,982 53,583 34,429 17,214 60,580 42,816 -39.56%
PBT 11,242 45,266 30,603 20,519 9,565 54,248 26,487 -43.55%
Tax -96 -446 -174 -29 -18 -551 0 -
NP 11,146 44,820 30,429 20,490 9,547 53,697 26,487 -43.87%
-
NP to SH 11,146 44,820 30,429 20,490 9,547 53,697 26,487 -43.87%
-
Tax Rate 0.85% 0.99% 0.57% 0.14% 0.19% 1.02% 0.00% -
Total Cost 8,985 28,162 23,154 13,939 7,667 6,883 16,329 -32.87%
-
Net Worth 615,352 584,212 609,741 597,866 551,027 544,574 533,886 9.93%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 19,157 21,621 25,725 25,714 - 40,057 22,288 -9.60%
Div Payout % 171.88% 48.24% 84.54% 125.50% - 74.60% 84.15% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 615,352 584,212 609,741 597,866 551,027 544,574 533,886 9.93%
NOSH 580,520 545,992 580,706 580,453 519,836 523,629 518,336 7.85%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 55.37% 61.41% 56.79% 59.51% 55.46% 88.64% 61.86% -
ROE 1.81% 7.67% 4.99% 3.43% 1.73% 9.86% 4.96% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.47 13.37 9.23 5.93 3.31 11.57 8.26 -43.93%
EPS 1.92 8.11 5.24 3.53 1.84 11.10 5.11 -47.96%
DPS 3.30 3.96 4.43 4.43 0.00 7.65 4.30 -16.19%
NAPS 1.06 1.07 1.05 1.03 1.06 1.04 1.03 1.93%
Adjusted Per Share Value based on latest NOSH - 578,941
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.40 8.69 6.38 4.10 2.05 7.22 5.10 -39.52%
EPS 1.33 5.34 3.62 2.44 1.14 6.40 3.15 -43.74%
DPS 2.28 2.58 3.06 3.06 0.00 4.77 2.65 -9.54%
NAPS 0.7329 0.6958 0.7262 0.7121 0.6563 0.6486 0.6359 9.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.17 1.12 1.15 1.03 1.04 0.99 0.96 -
P/RPS 33.74 8.38 12.46 17.37 31.41 8.56 11.62 103.66%
P/EPS 60.94 13.64 21.95 29.18 56.63 9.65 18.79 119.26%
EY 1.64 7.33 4.56 3.43 1.77 10.36 5.32 -54.39%
DY 2.82 3.54 3.85 4.30 0.00 7.73 4.48 -26.57%
P/NAPS 1.10 1.05 1.10 1.00 0.98 0.95 0.93 11.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 24/11/09 -
Price 1.16 1.19 1.20 1.12 1.03 0.98 0.98 -
P/RPS 33.45 8.90 13.01 18.88 31.10 8.47 11.86 99.74%
P/EPS 60.42 14.50 22.90 31.73 56.08 9.56 19.18 115.04%
EY 1.66 6.90 4.37 3.15 1.78 10.46 5.21 -53.38%
DY 2.84 3.33 3.69 3.96 0.00 7.81 4.39 -25.21%
P/NAPS 1.09 1.11 1.14 1.09 0.97 0.94 0.95 9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment