[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 47.29%
YoY- -16.53%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 61,379 39,951 20,131 72,982 53,583 34,429 17,214 133.21%
PBT 33,731 22,365 11,242 45,266 30,603 20,519 9,565 131.50%
Tax -362 -191 -96 -446 -174 -29 -18 638.18%
NP 33,369 22,174 11,146 44,820 30,429 20,490 9,547 130.13%
-
NP to SH 33,369 22,174 11,146 44,820 30,429 20,490 9,547 130.13%
-
Tax Rate 1.07% 0.85% 0.85% 0.99% 0.57% 0.14% 0.19% -
Total Cost 28,010 17,777 8,985 28,162 23,154 13,939 7,667 137.01%
-
Net Worth 638,363 626,908 615,352 584,212 609,741 597,866 551,027 10.29%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 19,150 19,155 19,157 21,621 25,725 25,714 - -
Div Payout % 57.39% 86.39% 171.88% 48.24% 84.54% 125.50% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 638,363 626,908 615,352 584,212 609,741 597,866 551,027 10.29%
NOSH 580,330 580,471 580,520 545,992 580,706 580,453 519,836 7.60%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 54.37% 55.50% 55.37% 61.41% 56.79% 59.51% 55.46% -
ROE 5.23% 3.54% 1.81% 7.67% 4.99% 3.43% 1.73% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.58 6.88 3.47 13.37 9.23 5.93 3.31 116.83%
EPS 5.75 3.82 1.92 8.11 5.24 3.53 1.84 113.59%
DPS 3.30 3.30 3.30 3.96 4.43 4.43 0.00 -
NAPS 1.10 1.08 1.06 1.07 1.05 1.03 1.06 2.49%
Adjusted Per Share Value based on latest NOSH - 553,500
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.30 4.75 2.40 8.68 6.38 4.10 2.05 133.01%
EPS 3.97 2.64 1.33 5.33 3.62 2.44 1.14 129.57%
DPS 2.28 2.28 2.28 2.57 3.06 3.06 0.00 -
NAPS 0.7595 0.7459 0.7321 0.6951 0.7255 0.7113 0.6556 10.29%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.13 1.18 1.17 1.12 1.15 1.03 1.04 -
P/RPS 10.68 17.14 33.74 8.38 12.46 17.37 31.41 -51.25%
P/EPS 19.65 30.89 60.94 13.64 21.95 29.18 56.63 -50.58%
EY 5.09 3.24 1.64 7.33 4.56 3.43 1.77 102.09%
DY 2.92 2.80 2.82 3.54 3.85 4.30 0.00 -
P/NAPS 1.03 1.09 1.10 1.05 1.10 1.00 0.98 3.36%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 23/08/11 23/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 1.13 1.12 1.16 1.19 1.20 1.12 1.03 -
P/RPS 10.68 16.27 33.45 8.90 13.01 18.88 31.10 -50.92%
P/EPS 19.65 29.32 60.42 14.50 22.90 31.73 56.08 -50.26%
EY 5.09 3.41 1.66 6.90 4.37 3.15 1.78 101.33%
DY 2.92 2.95 2.84 3.33 3.69 3.96 0.00 -
P/NAPS 1.03 1.04 1.09 1.11 1.14 1.09 0.97 4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment