[ALAQAR] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 44.79%
YoY- -46.86%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 21,429 19,819 20,131 19,399 19,154 17,214 17,214 15.70%
PBT 11,365 11,124 11,242 14,663 10,084 10,954 9,565 12.17%
Tax -170 -96 -96 -272 -145 -12 -18 346.19%
NP 11,195 11,028 11,146 14,391 9,939 10,942 9,547 11.18%
-
NP to SH 11,195 11,028 11,146 14,391 9,939 10,942 9,547 11.18%
-
Tax Rate 1.50% 0.86% 0.85% 1.86% 1.44% 0.11% 0.19% -
Total Cost 10,234 8,791 8,985 5,008 9,215 6,272 7,667 21.20%
-
Net Worth 638,057 626,854 615,352 592,245 610,289 596,310 551,027 10.26%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 19,157 - - 25,647 - -
Div Payout % - - 171.88% - - 234.39% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 638,057 626,854 615,352 592,245 610,289 596,310 551,027 10.26%
NOSH 580,051 580,421 580,520 553,500 581,228 578,941 519,836 7.57%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 52.24% 55.64% 55.37% 74.18% 51.89% 63.56% 55.46% -
ROE 1.75% 1.76% 1.81% 2.43% 1.63% 1.83% 1.73% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.69 3.41 3.47 3.50 3.30 2.97 3.31 7.50%
EPS 1.93 1.90 1.92 2.60 1.71 1.89 1.84 3.23%
DPS 0.00 0.00 3.30 0.00 0.00 4.43 0.00 -
NAPS 1.10 1.08 1.06 1.07 1.05 1.03 1.06 2.49%
Adjusted Per Share Value based on latest NOSH - 553,500
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 2.55 2.36 2.40 2.31 2.28 2.05 2.05 15.64%
EPS 1.33 1.31 1.33 1.71 1.18 1.30 1.14 10.81%
DPS 0.00 0.00 2.28 0.00 0.00 3.05 0.00 -
NAPS 0.76 0.7466 0.7329 0.7054 0.7269 0.7102 0.6563 10.26%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.13 1.18 1.17 1.12 1.15 1.03 1.04 -
P/RPS 30.59 34.56 33.74 31.96 34.90 34.64 31.41 -1.74%
P/EPS 58.55 62.11 60.94 43.08 67.25 54.50 56.63 2.24%
EY 1.71 1.61 1.64 2.32 1.49 1.83 1.77 -2.27%
DY 0.00 0.00 2.82 0.00 0.00 4.30 0.00 -
P/NAPS 1.03 1.09 1.10 1.05 1.10 1.00 0.98 3.36%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 23/08/11 23/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 1.13 1.12 1.16 1.19 1.20 1.12 1.03 -
P/RPS 30.59 32.80 33.45 33.95 36.41 37.67 31.10 -1.09%
P/EPS 58.55 58.95 60.42 45.77 70.18 59.26 56.08 2.91%
EY 1.71 1.70 1.66 2.18 1.43 1.69 1.78 -2.63%
DY 0.00 0.00 2.84 0.00 0.00 3.96 0.00 -
P/NAPS 1.03 1.04 1.09 1.11 1.14 1.09 0.97 4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment