[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -83.17%
YoY- -18.86%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 106,889 81,203 54,392 27,489 112,793 84,480 56,250 53.47%
PBT 38,340 30,337 21,271 10,617 63,068 38,025 25,351 31.78%
Tax 0 0 0 0 0 0 0 -
NP 38,340 30,337 21,271 10,617 63,068 38,025 25,351 31.78%
-
NP to SH 38,340 30,337 21,271 10,617 63,068 38,025 25,351 31.78%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 68,549 50,866 33,121 16,872 49,725 46,455 30,899 70.18%
-
Net Worth 841,597 834,733 845,715 836,380 849,668 824,849 837,204 0.34%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 37,958 21,209 21,209 - 50,440 25,053 25,053 31.94%
Div Payout % 99.00% 69.91% 99.71% - 79.98% 65.89% 98.83% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 841,597 834,733 845,715 836,380 849,668 824,849 837,204 0.34%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 35.87% 37.36% 39.11% 38.62% 55.91% 45.01% 45.07% -
ROE 4.56% 3.63% 2.52% 1.27% 7.42% 4.61% 3.03% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 15.57 11.83 7.92 4.00 16.44 12.31 8.19 53.52%
EPS 5.59 4.42 3.10 1.55 9.19 5.54 3.69 31.93%
DPS 5.53 3.09 3.09 0.00 7.35 3.65 3.65 31.94%
NAPS 1.2261 1.2161 1.2321 1.2185 1.2381 1.2017 1.2197 0.34%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 15.57 11.83 7.92 4.00 16.44 12.31 8.19 53.52%
EPS 5.59 4.42 3.10 1.55 9.19 5.54 3.69 31.93%
DPS 5.53 3.09 3.09 0.00 7.35 3.65 3.65 31.94%
NAPS 1.2261 1.2161 1.2321 1.2185 1.2381 1.2017 1.2197 0.34%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.935 0.91 0.97 0.945 0.975 1.00 1.04 -
P/RPS 6.00 7.69 12.24 23.60 5.93 8.13 12.69 -39.33%
P/EPS 16.74 20.59 31.30 61.10 10.61 18.05 28.16 -29.32%
EY 5.97 4.86 3.19 1.64 9.43 5.54 3.55 41.46%
DY 5.91 3.40 3.19 0.00 7.54 3.65 3.51 41.57%
P/NAPS 0.76 0.75 0.79 0.78 0.79 0.83 0.85 -7.19%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 27/02/15 21/11/14 28/08/14 12/05/14 11/02/14 06/11/13 -
Price 0.935 0.95 0.98 0.95 0.98 1.00 1.04 -
P/RPS 6.00 8.03 12.37 23.72 5.96 8.13 12.69 -39.33%
P/EPS 16.74 21.49 31.62 61.42 10.66 18.05 28.16 -29.32%
EY 5.97 4.65 3.16 1.63 9.38 5.54 3.55 41.46%
DY 5.91 3.25 3.15 0.00 7.50 3.65 3.51 41.57%
P/NAPS 0.76 0.78 0.80 0.78 0.79 0.83 0.85 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment