[AMFIRST] QoQ Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 100.35%
YoY- -16.09%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 24,887 106,889 81,203 54,392 27,489 112,793 84,480 -55.82%
PBT 6,952 38,340 30,337 21,271 10,617 63,068 38,025 -67.88%
Tax 0 0 0 0 0 0 0 -
NP 6,952 38,340 30,337 21,271 10,617 63,068 38,025 -67.88%
-
NP to SH 6,952 38,340 30,337 21,271 10,617 63,068 38,025 -67.88%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,935 68,549 50,866 33,121 16,872 49,725 46,455 -47.07%
-
Net Worth 832,674 841,597 834,733 845,715 836,380 849,668 824,849 0.63%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 37,958 21,209 21,209 - 50,440 25,053 -
Div Payout % - 99.00% 69.91% 99.71% - 79.98% 65.89% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 832,674 841,597 834,733 845,715 836,380 849,668 824,849 0.63%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 27.93% 35.87% 37.36% 39.11% 38.62% 55.91% 45.01% -
ROE 0.83% 4.56% 3.63% 2.52% 1.27% 7.42% 4.61% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.63 15.57 11.83 7.92 4.00 16.44 12.31 -55.79%
EPS 1.01 5.59 4.42 3.10 1.55 9.19 5.54 -67.94%
DPS 0.00 5.53 3.09 3.09 0.00 7.35 3.65 -
NAPS 1.2131 1.2261 1.2161 1.2321 1.2185 1.2381 1.2017 0.63%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.63 15.57 11.83 7.92 4.00 16.44 12.31 -55.79%
EPS 1.01 5.59 4.42 3.10 1.55 9.19 5.54 -67.94%
DPS 0.00 5.53 3.09 3.09 0.00 7.35 3.65 -
NAPS 1.2131 1.2261 1.2161 1.2321 1.2185 1.2381 1.2017 0.63%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.885 0.935 0.91 0.97 0.945 0.975 1.00 -
P/RPS 24.41 6.00 7.69 12.24 23.60 5.93 8.13 108.54%
P/EPS 87.38 16.74 20.59 31.30 61.10 10.61 18.05 186.99%
EY 1.14 5.97 4.86 3.19 1.64 9.43 5.54 -65.24%
DY 0.00 5.91 3.40 3.19 0.00 7.54 3.65 -
P/NAPS 0.73 0.76 0.75 0.79 0.78 0.79 0.83 -8.22%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 12/08/15 28/05/15 27/02/15 21/11/14 28/08/14 12/05/14 11/02/14 -
Price 0.80 0.935 0.95 0.98 0.95 0.98 1.00 -
P/RPS 22.06 6.00 8.03 12.37 23.72 5.96 8.13 94.89%
P/EPS 78.99 16.74 21.49 31.62 61.42 10.66 18.05 168.26%
EY 1.27 5.97 4.65 3.16 1.63 9.38 5.54 -62.64%
DY 0.00 5.91 3.25 3.15 0.00 7.50 3.65 -
P/NAPS 0.66 0.76 0.78 0.80 0.78 0.79 0.83 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment