[AMFIRST] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -3.91%
YoY- 10.06%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 111,916 102,581 104,650 111,837 111,619 101,841 86,173 4.44%
PBT 22,566 67,489 34,674 60,602 55,065 52,570 44,860 -10.81%
Tax 0 0 0 0 0 0 0 -
NP 22,566 67,489 34,674 60,602 55,065 52,570 44,860 -10.81%
-
NP to SH 22,566 67,489 34,674 60,602 55,065 52,570 44,860 -10.81%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,350 35,092 69,976 51,235 56,554 49,271 41,313 13.70%
-
Net Worth 858,963 864,248 832,674 836,380 824,917 606,424 594,207 6.32%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 27,867 35,006 37,958 50,440 68,434 59,109 62,518 -12.58%
Div Payout % 123.50% 51.87% 109.47% 83.23% 124.28% 112.44% 139.36% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 858,963 864,248 832,674 836,380 824,917 606,424 594,207 6.32%
NOSH 686,402 686,402 686,402 686,402 686,402 428,689 428,999 8.14%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 20.16% 65.79% 33.13% 54.19% 49.33% 51.62% 52.06% -
ROE 2.63% 7.81% 4.16% 7.25% 6.68% 8.67% 7.55% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.30 14.94 15.25 16.29 16.26 23.76 20.09 -3.42%
EPS 3.29 9.83 5.05 8.83 8.02 12.26 10.46 -17.51%
DPS 4.06 5.10 5.53 7.35 9.97 13.79 14.56 -19.15%
NAPS 1.2514 1.2591 1.2131 1.2185 1.2018 1.4146 1.3851 -1.67%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 16.30 14.94 15.25 16.29 16.26 14.84 12.55 4.44%
EPS 3.29 9.83 5.05 8.83 8.02 7.66 6.54 -10.81%
DPS 4.06 5.10 5.53 7.35 9.97 8.61 9.11 -12.59%
NAPS 1.2514 1.2591 1.2131 1.2185 1.2018 0.8835 0.8657 6.32%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.75 0.75 0.885 0.945 1.04 1.12 1.18 -
P/RPS 4.60 5.02 5.80 5.80 6.40 4.71 5.87 -3.97%
P/EPS 22.81 7.63 17.52 10.70 12.96 9.13 11.28 12.44%
EY 4.38 13.11 5.71 9.34 7.71 10.95 8.86 -11.06%
DY 5.41 6.80 6.25 7.78 9.59 12.31 12.34 -12.82%
P/NAPS 0.60 0.60 0.73 0.78 0.87 0.79 0.85 -5.63%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 17/08/17 25/08/16 12/08/15 28/08/14 27/08/13 17/08/12 10/08/11 -
Price 0.715 0.78 0.80 0.95 1.02 1.06 1.17 -
P/RPS 4.39 5.22 5.25 5.83 6.27 4.46 5.82 -4.58%
P/EPS 21.75 7.93 15.84 10.76 12.71 8.64 11.19 11.70%
EY 4.60 12.61 6.31 9.29 7.86 11.57 8.94 -10.47%
DY 5.68 6.54 6.91 7.74 9.77 13.01 12.44 -12.23%
P/NAPS 0.57 0.62 0.66 0.78 0.85 0.75 0.84 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment