[AMFIRST] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
15-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 99.11%
YoY- -7.91%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 26,918 120,682 87,252 58,253 29,135 116,583 87,317 -54.39%
PBT 4,088 26,008 19,583 13,231 6,645 22,293 21,040 -66.48%
Tax 0 -2,421 0 0 0 0 0 -
NP 4,088 23,587 19,583 13,231 6,645 22,293 21,040 -66.48%
-
NP to SH 4,088 23,587 19,583 13,231 6,645 22,293 21,040 -66.48%
-
Tax Rate 0.00% 9.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,830 97,095 67,669 45,022 22,490 94,290 66,277 -50.89%
-
Net Worth 834,596 840,773 836,724 843,176 836,586 844,548 843,313 -0.69%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 22,994 12,767 12,767 - 27,456 - -
Div Payout % - 97.49% 65.19% 96.49% - 123.16% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 834,596 840,773 836,724 843,176 836,586 844,548 843,313 -0.69%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 15.19% 19.54% 22.44% 22.71% 22.81% 19.12% 24.10% -
ROE 0.49% 2.81% 2.34% 1.57% 0.79% 2.64% 2.49% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.92 17.58 12.71 8.49 4.24 16.98 12.72 -54.40%
EPS 0.59 3.44 2.85 1.93 0.96 3.25 3.07 -66.73%
DPS 0.00 3.35 1.86 1.86 0.00 4.00 0.00 -
NAPS 1.2159 1.2249 1.219 1.2284 1.2188 1.2304 1.2286 -0.69%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.92 17.58 12.71 8.49 4.24 16.98 12.72 -54.40%
EPS 0.59 3.44 2.85 1.93 0.96 3.25 3.07 -66.73%
DPS 0.00 3.35 1.86 1.86 0.00 4.00 0.00 -
NAPS 1.2159 1.2249 1.219 1.2284 1.2188 1.2304 1.2286 -0.69%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.42 0.405 0.495 0.495 0.505 0.535 0.525 -
P/RPS 10.71 2.30 3.89 5.83 11.90 3.15 4.13 88.86%
P/EPS 70.52 11.79 17.35 25.68 52.16 16.47 17.13 157.08%
EY 1.42 8.48 5.76 3.89 1.92 6.07 5.84 -61.07%
DY 0.00 8.27 3.76 3.76 0.00 7.48 0.00 -
P/NAPS 0.35 0.33 0.41 0.40 0.41 0.43 0.43 -12.83%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 18/05/20 24/02/20 15/11/19 16/08/19 19/04/19 11/02/19 -
Price 0.405 0.445 0.485 0.485 0.51 0.525 0.52 -
P/RPS 10.33 2.53 3.82 5.71 12.02 3.09 4.09 85.56%
P/EPS 68.00 12.95 17.00 25.16 52.68 16.16 16.96 152.59%
EY 1.47 7.72 5.88 3.97 1.90 6.19 5.89 -60.39%
DY 0.00 7.53 3.84 3.84 0.00 7.62 0.00 -
P/NAPS 0.33 0.36 0.40 0.39 0.42 0.43 0.42 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment