[HEKTAR] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 47.85%
YoY- 150.96%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 28,945 117,446 89,554 58,488 29,116 96,599 71,620 -45.36%
PBT 9,207 77,995 33,822 20,318 13,742 -31,501 9,500 -2.06%
Tax 0 -3,349 0 0 0 3,035 0 -
NP 9,207 74,646 33,822 20,318 13,742 -28,466 9,500 -2.06%
-
NP to SH 9,207 74,646 33,822 20,318 13,742 -28,466 9,500 -2.06%
-
Tax Rate 0.00% 4.29% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 19,738 42,800 55,732 38,170 15,374 125,065 62,120 -53.46%
-
Net Worth 600,091 597,982 557,123 556,369 549,772 547,981 581,700 2.09%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 37,700 12,724 12,724 - 11,922 - -
Div Payout % - 50.51% 37.62% 62.62% - 0.00% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 600,091 597,982 557,123 556,369 549,772 547,981 581,700 2.09%
NOSH 498,787 471,260 471,260 471,260 471,260 471,260 461,960 5.25%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 31.81% 63.56% 37.77% 34.74% 47.20% -29.47% 13.26% -
ROE 1.53% 12.48% 6.07% 3.65% 2.50% -5.19% 1.63% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.80 24.92 19.00 12.41 6.18 20.50 15.50 -48.10%
EPS 1.94 15.84 7.18 4.31 2.92 -6.16 2.06 -3.92%
DPS 0.00 8.00 2.70 2.70 0.00 2.53 0.00 -
NAPS 1.2031 1.2689 1.1822 1.1806 1.1666 1.1628 1.2592 -2.99%
Adjusted Per Share Value based on latest NOSH - 471,260
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.10 16.62 12.67 8.27 4.12 13.67 10.13 -45.31%
EPS 1.30 10.56 4.79 2.87 1.94 -4.03 1.34 -2.00%
DPS 0.00 5.33 1.80 1.80 0.00 1.69 0.00 -
NAPS 0.849 0.846 0.7882 0.7872 0.7778 0.7753 0.823 2.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.685 0.70 0.53 0.58 0.505 0.505 0.57 -
P/RPS 11.80 2.81 2.79 4.67 8.17 2.46 3.68 117.60%
P/EPS 37.11 4.42 7.38 13.45 17.32 -8.36 27.72 21.49%
EY 2.69 22.63 13.54 7.43 5.77 -11.96 3.61 -17.82%
DY 0.00 11.43 5.09 4.66 0.00 5.01 0.00 -
P/NAPS 0.57 0.55 0.45 0.49 0.43 0.43 0.45 17.08%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 15/11/22 26/08/22 23/05/22 25/02/22 26/11/21 -
Price 0.67 0.685 0.575 0.61 0.49 0.455 0.55 -
P/RPS 11.55 2.75 3.03 4.92 7.93 2.22 3.55 119.72%
P/EPS 36.30 4.32 8.01 14.15 16.80 -7.53 26.75 22.59%
EY 2.76 23.12 12.48 7.07 5.95 -13.28 3.74 -18.35%
DY 0.00 11.68 4.70 4.43 0.00 5.56 0.00 -
P/NAPS 0.56 0.54 0.49 0.52 0.42 0.39 0.44 17.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment