[HEKTAR] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 47.85%
YoY- 150.96%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 56,152 58,488 52,491 55,315 68,087 67,807 61,644 -1.54%
PBT 16,163 20,318 8,096 8,574 18,158 20,947 20,118 -3.58%
Tax 0 0 0 0 0 0 0 -
NP 16,163 20,318 8,096 8,574 18,158 20,947 20,118 -3.58%
-
NP to SH 16,163 20,318 8,096 8,574 18,158 20,947 20,118 -3.58%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 39,989 38,170 44,395 46,741 49,929 46,860 41,526 -0.62%
-
Net Worth 607,024 556,369 580,314 608,771 633,901 643,464 585,746 0.59%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 13,467 12,724 - - 18,155 21,250 25,247 -9.94%
Div Payout % 83.32% 62.62% - - 99.98% 101.45% 125.50% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 607,024 556,369 580,314 608,771 633,901 643,464 585,746 0.59%
NOSH 498,787 471,260 461,960 461,960 461,960 461,960 400,756 3.71%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 28.78% 34.74% 15.42% 15.50% 26.67% 30.89% 32.64% -
ROE 2.66% 3.65% 1.40% 1.41% 2.86% 3.26% 3.43% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.26 12.41 11.36 11.97 14.74 14.68 15.38 -5.06%
EPS 3.36 4.31 1.75 1.86 3.93 4.53 5.02 -6.46%
DPS 2.70 2.70 0.00 0.00 3.93 4.60 6.30 -13.16%
NAPS 1.217 1.1806 1.2562 1.3178 1.3722 1.3929 1.4616 -3.00%
Adjusted Per Share Value based on latest NOSH - 471,260
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 7.94 8.27 7.43 7.83 9.63 9.59 8.72 -1.54%
EPS 2.29 2.87 1.15 1.21 2.57 2.96 2.85 -3.57%
DPS 1.91 1.80 0.00 0.00 2.57 3.01 3.57 -9.89%
NAPS 0.8588 0.7872 0.821 0.8613 0.8968 0.9104 0.8287 0.59%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.675 0.58 0.60 0.65 1.03 1.22 1.36 -
P/RPS 6.00 4.67 5.28 5.43 6.99 8.31 8.84 -6.25%
P/EPS 20.83 13.45 34.24 35.02 26.20 26.91 27.09 -4.28%
EY 4.80 7.43 2.92 2.86 3.82 3.72 3.69 4.47%
DY 4.00 4.66 0.00 0.00 3.82 3.77 4.63 -2.40%
P/NAPS 0.55 0.49 0.48 0.49 0.75 0.88 0.93 -8.37%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 26/08/21 26/08/20 28/08/19 16/08/18 08/08/17 -
Price 0.625 0.61 0.60 0.575 0.995 1.26 1.28 -
P/RPS 5.55 4.92 5.28 4.80 6.75 8.58 8.32 -6.52%
P/EPS 19.29 14.15 34.24 30.98 25.31 27.79 25.50 -4.54%
EY 5.18 7.07 2.92 3.23 3.95 3.60 3.92 4.75%
DY 4.32 4.43 0.00 0.00 3.95 3.65 4.92 -2.14%
P/NAPS 0.51 0.52 0.48 0.44 0.73 0.90 0.88 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment