[HEKTAR] YoY TTM Result on 30-Jun-2022 [#2]

Stock

[HEKTAR] HEKTAR REITS

Announcement Date

26-Aug-2022

Admission Sponsor

Sponsor

Financial Year

31-Dec-2022

Quarter

30-Jun-2022 [#2]

Profit Trend

QoQ- 23.54%

YoY- 33.2%

Quarter Report

Q2 22 Bursa Submission.pdf

Latest QR

Upcoming QR

HEKTAR's Result

HEKTAR's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
TTM Result
Revenue	115,110	102,596	108,315	124,318	135,387	131,707	123,671	-1.18%
YoY %	12.20%	-5.28%	-12.87%	-8.18%	2.79%	6.50%	-	-
Horiz. %	93.08%	82.96%	87.58%	100.52%	109.47%	106.50%	100.00%	-
PBT	73,840	-19,279	-24,565	30,030	30,339	33,525	42,142	9.79%
YoY %	483.01%	21.52%	-181.80%	-1.02%	-9.50%	-20.45%	-	-
Horiz. %	175.22%	-45.75%	-58.29%	71.26%	71.99%	79.55%	100.00%	-
Tax	-3,349	3,035	249	-28,171	0	0	0	-
YoY %	-210.35%	1,118.88%	100.88%	0.00%	0.00%	0.00%	-	-
Horiz. %	11.89%	-10.77%	-0.88%	100.00%	-	-	-	-
NP	70,491	-16,244	-24,316	1,859	30,339	33,525	42,142	8.94%
YoY %	533.95%	33.20%	-1,408.02%	-93.87%	-9.50%	-20.45%	-	-
Horiz. %	167.27%	-38.55%	-57.70%	4.41%	71.99%	79.55%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	70,491	-16,244	-24,316	1,859	30,339	33,525	42,142	8.94%
YoY %	533.95%	33.20%	-1,408.02%	-93.87%	-9.50%	-20.45%	-	-
Horiz. %	167.27%	-38.55%	-57.70%	4.41%	71.99%	79.55%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	4.54%	-	-	93.81%	0.00%	0.00%	0.00%	-
YoY %	0.00%	-	-	0.00%	0.00%	0.00%	-	-
Horiz. %	4.84%	-	-	100.00%	-	-	-	-
Total Cost	44,619	118,840	132,631	122,459	105,048	98,182	81,529	-9.55%
YoY %	-62.45%	-10.40%	8.31%	16.57%	6.99%	20.43%	-	-
Horiz. %	54.73%	145.76%	162.68%	150.20%	128.85%	120.43%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	607,024	556,369	580,314	608,771	633,901	643,464	585,588	0.60%
YoY %	9.10%	-4.13%	-4.67%	-3.96%	-1.49%	9.88%	-	-
Horiz. %	103.66%	95.01%	99.10%	103.96%	108.25%	109.88%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	38,444	24,646	4,157	24,807	38,527	36,494	46,469	-3.10%
YoY %	55.98%	492.88%	-83.24%	-35.61%	5.57%	-21.47%	-	-
Horiz. %	82.73%	53.04%	8.95%	53.38%	82.91%	78.53%	100.00%	-
Div Payout %	54.54%	0.00%	0.00%	1,334.44%	126.99%	108.86%	110.27%	-
YoY %	0.00%	0.00%	0.00%	950.82%	16.65%	-1.28%	-	-
Horiz. %	49.46%	0.00%	0.00%	1,210.16%	115.16%	98.72%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	607,024	556,369	580,314	608,771	633,901	643,464	585,588	0.60%
YoY %	9.10%	-4.13%	-4.67%	-3.96%	-1.49%	9.88%	-	-
Horiz. %	103.66%	95.01%	99.10%	103.96%	108.25%	109.88%	100.00%	-
NOSH	498,787	471,260	461,960	461,960	461,960	461,960	400,648	3.71%
YoY %	5.84%	2.01%	0.00%	0.00%	0.00%	15.30%	-	-
Horiz. %	124.50%	117.62%	115.30%	115.30%	115.30%	115.30%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	61.24%	-15.83%	-22.45%	1.50%	22.41%	25.45%	34.08%	-
YoY %	486.86%	29.49%	-1,596.67%	-93.31%	-11.94%	-25.32%	-	-
Horiz. %	179.69%	-46.45%	-65.87%	4.40%	65.76%	74.68%	100.00%	-
ROE	11.61%	-2.92%	-4.19%	0.31%	4.79%	5.21%	7.20%	-
YoY %	497.60%	30.31%	-1,451.61%	-93.53%	-8.06%	-27.64%	-	-
Horiz. %	161.25%	-40.56%	-58.19%	4.31%	66.53%	72.36%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	23.08	21.77	23.45	26.91	29.31	28.51	30.87	-4.72%
YoY %	6.02%	-7.16%	-12.86%	-8.19%	2.81%	-7.64%	-	-
Horiz. %	74.77%	70.52%	75.96%	87.17%	94.95%	92.36%	100.00%	-
EPS	14.13	-3.45	-5.26	0.40	6.57	7.26	10.52	5.03%
YoY %	509.57%	34.41%	-1,415.00%	-93.91%	-9.50%	-30.99%	-	-
Horiz. %	134.32%	-32.79%	-50.00%	3.80%	62.45%	69.01%	100.00%	-
DPS	7.71	5.23	0.90	5.37	8.34	7.90	11.60	-6.57%
YoY %	47.42%	481.11%	-83.24%	-35.61%	5.57%	-31.90%	-	-
Horiz. %	66.47%	45.09%	7.76%	46.29%	71.90%	68.10%	100.00%	-
NAPS	1.217	1.1806	1.2562	1.3178	1.3722	1.3929	1.4616	-3.00%
YoY %	3.08%	-6.02%	-4.67%	-3.96%	-1.49%	-4.70%	-	-
Horiz. %	83.26%	80.77%	85.95%	90.16%	93.88%	95.30%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 471,260
RPS	16.29	14.52	15.32	17.59	19.15	18.63	17.50	-1.18%
YoY %	12.19%	-5.22%	-12.91%	-8.15%	2.79%	6.46%	-	-
Horiz. %	93.09%	82.97%	87.54%	100.51%	109.43%	106.46%	100.00%	-
EPS	9.97	-2.30	-3.44	0.26	4.29	4.74	5.96	8.94%
YoY %	533.48%	33.14%	-1,423.08%	-93.94%	-9.49%	-20.47%	-	-
Horiz. %	167.28%	-38.59%	-57.72%	4.36%	71.98%	79.53%	100.00%	-
DPS	5.44	3.49	0.59	3.51	5.45	5.16	6.57	-3.09%
YoY %	55.87%	491.53%	-83.19%	-35.60%	5.62%	-21.46%	-	-
Horiz. %	82.80%	53.12%	8.98%	53.42%	82.95%	78.54%	100.00%	-
NAPS	0.8588	0.7872	0.821	0.8613	0.8968	0.9104	0.8285	0.60%
YoY %	9.10%	-4.12%	-4.68%	-3.96%	-1.49%	9.89%	-	-
Horiz. %	103.66%	95.02%	99.09%	103.96%	108.24%	109.89%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	0.675	0.58	0.60	0.65	1.03	1.22	1.36	-
P/RPS	2.92	2.66	2.56	2.42	3.51	4.28	4.41	-6.63%
YoY %	9.77%	3.91%	5.79%	-31.05%	-17.99%	-2.95%	-	-
Horiz. %	66.21%	60.32%	58.05%	54.88%	79.59%	97.05%	100.00%	-
P/EPS	4.78	-16.83	-11.40	161.52	15.68	16.81	12.93	-15.27%
YoY %	128.40%	-47.63%	-107.06%	930.10%	-6.72%	30.01%	-	-
Horiz. %	36.97%	-130.16%	-88.17%	1,249.19%	121.27%	130.01%	100.00%	-
EY	20.94	-5.94	-8.77	0.62	6.38	5.95	7.73	18.05%
YoY %	452.53%	32.27%	-1,514.52%	-90.28%	7.23%	-23.03%	-	-
Horiz. %	270.89%	-76.84%	-113.45%	8.02%	82.54%	76.97%	100.00%	-
DY	11.42	9.02	1.50	8.26	8.10	6.48	8.53	4.98%
YoY %	26.61%	501.33%	-81.84%	1.98%	25.00%	-24.03%	-	-
Horiz. %	133.88%	105.74%	17.58%	96.83%	94.96%	75.97%	100.00%	-
P/NAPS	0.55	0.49	0.48	0.49	0.75	0.88	0.93	-8.37%
YoY %	12.24%	2.08%	-2.04%	-34.67%	-14.77%	-5.38%	-	-
Horiz. %	59.14%	52.69%	51.61%	52.69%	80.65%	94.62%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	29/08/23	26/08/22	26/08/21	26/08/20	28/08/19	16/08/18	08/08/17	-
Price	0.625	0.61	0.60	0.575	0.995	1.26	1.28	-
P/RPS	2.71	2.80	2.56	2.14	3.40	4.42	4.15	-6.85%
YoY %	-3.21%	9.38%	19.63%	-37.06%	-23.08%	6.51%	-	-
Horiz. %	65.30%	67.47%	61.69%	51.57%	81.93%	106.51%	100.00%	-
P/EPS	4.42	-17.70	-11.40	142.89	15.15	17.36	12.17	-15.52%
YoY %	124.97%	-55.26%	-107.98%	843.17%	-12.73%	42.65%	-	-
Horiz. %	36.32%	-145.44%	-93.67%	1,174.12%	124.49%	142.65%	100.00%	-
EY	22.61	-5.65	-8.77	0.70	6.60	5.76	8.22	18.35%
YoY %	500.18%	35.58%	-1,352.86%	-89.39%	14.58%	-29.93%	-	-
Horiz. %	275.06%	-68.73%	-106.69%	8.52%	80.29%	70.07%	100.00%	-
DY	12.33	8.57	1.50	9.34	8.38	6.27	9.06	5.26%
YoY %	43.87%	471.33%	-83.94%	11.46%	33.65%	-30.79%	-	-
Horiz. %	136.09%	94.59%	16.56%	103.09%	92.49%	69.21%	100.00%	-
P/NAPS	0.51	0.52	0.48	0.44	0.73	0.90	0.88	-8.68%
YoY %	-1.92%	8.33%	9.09%	-39.73%	-18.89%	2.27%	-	-
Horiz. %	57.95%	59.09%	54.55%	50.00%	82.95%	102.27%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

2024-05-17 16:45:00

EMA 5

5 Mins

BUY

2024-05-17 16:40:00

ADX

5 Mins

BUY

2024-05-17 16:40:00

ADX

10 Mins

BUY

2024-05-17 16:30:00

ADX

10 Mins

SELL

2024-05-17 16:30:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

430

DNEX

DAGANG NEXCHANGE BERHAD

364

HLIND

HONG LEONG INDUSTRIES BHD

353

PTRANS

PERAK TRANSIT BERHAD

346

MBSB

MALAYSIA BUILDING SOCIETY BHD

325

YTLPOWR

YTL POWER INTERNATIONAL BHD

298

TOPGLOV

TOP GLOVE CORPORATION BHD

246

PBBANK

PUBLIC BANK BHD

219

MAYBANK

MALAYAN BANKING BHD

214

Daily Stocks

INGENIEU-WB

0.02

+0.015

697,352,800

HSI-CV8

0.165

+0.015

394,105,600

INGENIEU

0.095

+0.02

355,391,100

HSI-HUZ

0.18

-0.025

353,012,500

DNEX

0.44

+0.04

184,010,000

HSI-HU6

0.065

-0.005

158,836,600

REVENUE

0.225

-0.005

115,917,200

TOPGLOV

1.20

0.00

113,307,400

DSONIC

0.525

+0.05

112,593,800

SINKUNG

0.15

+0.005

92,112,300

More active Stocks

MPI

36.60

+3.10

911,700

ALLIANZ

23.38

+1.30

93,800

ALLIANZ-PA

24.00

+1.10

12,900

HEIM

25.60

+0.84

514,800

DKSH

5.28

+0.27

512,600

GCB

3.65

+0.26

8,275,600

DLADY

33.00

+0.26

17,900

HLIND

11.08

+0.24

1,187,400

HUMEIND

3.46

+0.23

2,835,500

YTLPOWR

5.39

+0.21

27,494,700

More gainer Stocks

UTDPLT

25.84

-0.36

191,300

PANAMY

19.48

-0.22

72,700

ORIENT

6.97

-0.18

1,220,900

AJI

15.94

-0.18

275,700

PMETAL

5.20

-0.16

8,730,600

KLK

22.40

-0.12

933,500

KUAISHO-C17

0.08

-0.12

58,800

HTPADU

2.41

-0.11

2,460,400

IOICORP-C58

0.04

-0.11

400,000

PARAGON

3.40

-0.10

88,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More