[KENCANA] QoQ Cumulative Quarter Result on 30-Apr-2008 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 55.48%
YoY- 61.61%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 592,582 318,492 1,452,162 1,144,512 846,391 494,983 824,490 -19.68%
PBT 78,838 43,889 121,125 89,913 59,949 27,344 75,624 2.80%
Tax -18,526 -10,827 -36,055 -28,208 -20,252 -9,323 -18,464 0.22%
NP 60,312 33,062 85,070 61,705 39,697 18,021 57,160 3.62%
-
NP to SH 60,312 33,062 85,110 61,721 39,697 18,021 57,160 3.62%
-
Tax Rate 23.50% 24.67% 29.77% 31.37% 33.78% 34.10% 24.42% -
Total Cost 532,270 285,430 1,367,092 1,082,807 806,694 476,962 767,330 -21.55%
-
Net Worth 369,625 342,331 313,886 286,242 258,699 240,874 207,703 46.59%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 369,625 342,331 313,886 286,242 258,699 240,874 207,703 46.59%
NOSH 901,524 900,871 896,817 894,507 892,067 892,128 830,813 5.57%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 10.18% 10.38% 5.86% 5.39% 4.69% 3.64% 6.93% -
ROE 16.32% 9.66% 27.11% 21.56% 15.34% 7.48% 27.52% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 65.73 35.35 161.92 127.95 94.88 55.48 99.24 -23.92%
EPS 6.69 3.67 9.49 6.90 4.45 2.02 6.88 -1.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 0.35 0.32 0.29 0.27 0.25 38.86%
Adjusted Per Share Value based on latest NOSH - 902,622
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 29.72 15.97 72.83 57.40 42.45 24.83 41.35 -19.68%
EPS 3.02 1.66 4.27 3.10 1.99 0.90 2.87 3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1717 0.1574 0.1436 0.1297 0.1208 0.1042 46.57%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.36 1.29 1.92 1.99 2.20 2.63 2.91 -
P/RPS 2.07 3.65 1.19 1.56 2.32 4.74 2.93 -20.59%
P/EPS 20.33 35.15 20.23 28.84 49.44 130.20 42.30 -38.50%
EY 4.92 2.84 4.94 3.47 2.02 0.77 2.36 62.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.39 5.49 6.22 7.59 9.74 11.64 -56.50%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 24/03/09 15/12/08 23/09/08 25/06/08 24/03/08 18/12/07 27/09/07 -
Price 1.20 1.32 1.45 1.82 1.57 2.34 2.49 -
P/RPS 1.83 3.73 0.90 1.42 1.65 4.22 2.51 -18.91%
P/EPS 17.94 35.97 15.28 26.38 35.28 115.84 36.19 -37.23%
EY 5.58 2.78 6.54 3.79 2.83 0.86 2.76 59.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.47 4.14 5.69 5.41 8.67 9.96 -55.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment