[KENCANA] QoQ TTM Result on 30-Apr-2008 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 5.37%
YoY- 111.27%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 1,198,353 1,275,671 1,452,162 1,462,234 1,393,440 1,247,279 824,283 28.18%
PBT 140,014 137,670 121,125 118,012 111,885 98,475 77,918 47.54%
Tax -34,329 -37,559 -36,055 -37,339 -35,308 -28,352 -20,758 39.63%
NP 105,685 100,111 85,070 80,673 76,577 70,123 57,160 50.36%
-
NP to SH 105,725 100,151 85,110 80,689 76,577 70,123 57,160 50.39%
-
Tax Rate 24.52% 27.28% 29.77% 31.64% 31.56% 28.79% 26.64% -
Total Cost 1,092,668 1,175,560 1,367,092 1,381,561 1,316,863 1,177,156 767,123 26.45%
-
Net Worth 369,950 342,331 316,040 288,839 258,684 240,874 222,629 40.07%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 369,950 342,331 316,040 288,839 258,684 240,874 222,629 40.07%
NOSH 902,317 900,871 902,973 902,622 892,016 892,128 890,516 0.87%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 8.82% 7.85% 5.86% 5.52% 5.50% 5.62% 6.93% -
ROE 28.58% 29.26% 26.93% 27.94% 29.60% 29.11% 25.67% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 132.81 141.60 160.82 162.00 156.21 139.81 92.56 27.07%
EPS 11.72 11.12 9.43 8.94 8.58 7.86 6.42 49.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 0.35 0.32 0.29 0.27 0.25 38.86%
Adjusted Per Share Value based on latest NOSH - 902,622
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 60.10 63.98 72.83 73.34 69.89 62.56 41.34 28.18%
EPS 5.30 5.02 4.27 4.05 3.84 3.52 2.87 50.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.1717 0.1585 0.1449 0.1297 0.1208 0.1117 40.02%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 1.36 1.29 1.92 1.99 2.20 2.63 2.91 -
P/RPS 1.02 0.91 1.19 1.23 1.41 1.88 3.14 -52.58%
P/EPS 11.61 11.60 20.37 22.26 25.63 33.46 45.34 -59.50%
EY 8.62 8.62 4.91 4.49 3.90 2.99 2.21 146.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.39 5.49 6.22 7.59 9.74 11.64 -56.50%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 24/03/09 15/12/08 23/09/08 25/06/08 24/03/08 18/12/07 27/09/07 -
Price 1.20 1.32 1.45 1.82 1.57 2.34 2.49 -
P/RPS 0.90 0.93 0.90 1.12 1.01 1.67 2.69 -51.64%
P/EPS 10.24 11.87 15.38 20.36 18.29 29.77 38.79 -58.68%
EY 9.76 8.42 6.50 4.91 5.47 3.36 2.58 141.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 3.47 4.14 5.69 5.41 8.67 9.96 -55.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment