[SENTRAL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 46.27%
YoY- -2.26%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 80,909 41,719 172,527 131,578 87,984 44,293 181,502 -41.73%
PBT 35,862 19,408 79,262 65,084 44,495 21,009 69,910 -35.99%
Tax 0 0 -6,132 0 0 0 0 -
NP 35,862 19,408 73,130 65,084 44,495 21,009 69,910 -35.99%
-
NP to SH 35,862 19,408 73,130 65,084 44,495 21,009 69,910 -35.99%
-
Tax Rate 0.00% 0.00% 7.74% 0.00% 0.00% 0.00% 0.00% -
Total Cost 45,047 22,311 99,397 66,494 43,489 23,284 111,592 -45.47%
-
Net Worth 1,329,653 1,330,725 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 -0.53%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 36,762 - 86,600 45,336 45,329 - 89,605 -44.87%
Div Payout % 102.51% - 118.42% 69.66% 101.88% - 128.17% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,329,653 1,330,725 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 -0.53%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 0.23%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 44.32% 46.52% 42.39% 49.46% 50.57% 47.43% 38.52% -
ROE 2.70% 1.46% 5.49% 4.84% 3.31% 1.57% 5.22% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.55 3.89 16.10 12.28 8.21 4.15 16.99 -41.85%
EPS 3.35 1.81 7.91 6.08 4.16 1.97 8.24 -45.21%
DPS 3.43 0.00 8.08 4.23 4.23 0.00 8.39 -45.00%
NAPS 1.2406 1.2416 1.2419 1.2537 1.2537 1.2553 1.255 -0.76%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.77 3.49 14.43 11.01 7.36 3.70 15.18 -41.71%
EPS 3.00 1.62 6.12 5.44 3.72 1.76 5.85 -36.00%
DPS 3.08 0.00 7.24 3.79 3.79 0.00 7.50 -44.84%
NAPS 1.1122 1.1131 1.1134 1.124 1.1238 1.1214 1.1212 -0.53%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 1.09 1.06 1.12 1.14 1.01 1.25 -
P/RPS 14.31 28.00 6.58 9.12 13.88 24.35 7.36 55.96%
P/EPS 32.28 60.19 15.54 18.44 27.46 51.34 19.10 42.02%
EY 3.10 1.66 6.44 5.42 3.64 1.95 5.24 -29.59%
DY 3.18 0.00 7.62 3.78 3.71 0.00 6.71 -39.29%
P/NAPS 0.87 0.88 0.85 0.89 0.91 0.80 1.00 -8.88%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 07/08/19 09/05/19 17/01/19 27/11/18 08/08/18 17/05/18 19/01/18 -
Price 1.08 1.10 1.12 1.08 1.17 1.12 1.22 -
P/RPS 14.31 28.26 6.96 8.80 14.25 27.01 7.18 58.57%
P/EPS 32.28 60.75 16.41 17.79 28.18 56.94 18.64 44.35%
EY 3.10 1.65 6.09 5.62 3.55 1.76 5.37 -30.73%
DY 3.18 0.00 7.21 3.92 3.62 0.00 6.88 -40.30%
P/NAPS 0.87 0.89 0.90 0.86 0.93 0.89 0.97 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment