[SENTRAL] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
07-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 84.78%
YoY- -19.4%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 42,217 160,992 120,370 80,909 41,719 172,527 131,578 -53.10%
PBT 19,785 35,360 53,500 35,862 19,408 79,262 65,084 -54.75%
Tax 0 -6,238 0 0 0 -6,132 0 -
NP 19,785 29,122 53,500 35,862 19,408 73,130 65,084 -54.75%
-
NP to SH 19,785 29,122 53,500 35,862 19,408 73,130 65,084 -54.75%
-
Tax Rate 0.00% 17.64% 0.00% 0.00% 0.00% 7.74% 0.00% -
Total Cost 22,432 131,870 66,870 45,047 22,311 99,397 66,494 -51.50%
-
Net Worth 1,287,747 1,287,318 1,329,868 1,329,653 1,330,725 1,331,047 1,343,694 -2.79%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 72,881 36,762 36,762 - 86,600 45,336 -
Div Payout % - 250.26% 68.71% 102.51% - 118.42% 69.66% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,287,747 1,287,318 1,329,868 1,329,653 1,330,725 1,331,047 1,343,694 -2.79%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 46.87% 18.09% 44.45% 44.32% 46.52% 42.39% 49.46% -
ROE 1.54% 2.26% 4.02% 2.70% 1.46% 5.49% 4.84% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.94 15.02 11.23 7.55 3.89 16.10 12.28 -53.10%
EPS 1.85 6.73 4.99 3.35 1.81 7.91 6.08 -54.72%
DPS 0.00 6.80 3.43 3.43 0.00 8.08 4.23 -
NAPS 1.2015 1.2011 1.2408 1.2406 1.2416 1.2419 1.2537 -2.79%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.53 13.47 10.07 6.77 3.49 14.43 11.01 -53.12%
EPS 1.65 2.44 4.48 3.00 1.62 6.12 5.44 -54.82%
DPS 0.00 6.10 3.08 3.08 0.00 7.24 3.79 -
NAPS 1.0772 1.0768 1.1124 1.1122 1.1131 1.1134 1.124 -2.79%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.675 1.00 1.02 1.08 1.09 1.06 1.12 -
P/RPS 17.14 6.66 9.08 14.31 28.00 6.58 9.12 52.23%
P/EPS 36.57 36.80 20.43 32.28 60.19 15.54 18.44 57.78%
EY 2.73 2.72 4.89 3.10 1.66 6.44 5.42 -36.66%
DY 0.00 6.80 3.36 3.18 0.00 7.62 3.78 -
P/NAPS 0.56 0.83 0.82 0.87 0.88 0.85 0.89 -26.55%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 17/06/20 17/01/20 25/11/19 07/08/19 09/05/19 17/01/19 27/11/18 -
Price 0.695 1.00 1.03 1.08 1.10 1.12 1.08 -
P/RPS 17.64 6.66 9.17 14.31 28.26 6.96 8.80 58.91%
P/EPS 37.65 36.80 20.63 32.28 60.75 16.41 17.79 64.76%
EY 2.66 2.72 4.85 3.10 1.65 6.09 5.62 -39.23%
DY 0.00 6.80 3.33 3.18 0.00 7.21 3.92 -
P/NAPS 0.58 0.83 0.83 0.87 0.89 0.90 0.86 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment