[SENTRAL] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
19-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -84.46%
YoY- -75.03%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 39,463 40,622 41,814 46,051 38,929 32,578 18,183 13.77%
PBT 13,439 -18,140 14,179 3,322 16,918 23,052 14,626 -1.39%
Tax -1,214 -6,238 -6,132 0 0 0 0 -
NP 12,225 -24,378 8,047 3,322 16,918 23,052 14,626 -2.94%
-
NP to SH 12,225 -24,378 8,047 3,322 13,304 16,375 8,606 6.01%
-
Tax Rate 9.03% - 43.25% 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,238 65,000 33,767 42,729 22,011 9,526 3,557 40.35%
-
Net Worth 1,284,424 1,287,318 1,331,047 1,340,339 896,154 873,487 530,808 15.85%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 39,120 36,119 41,263 44,428 29,212 28,854 16,896 15.00%
Div Payout % 320.00% 0.00% 512.78% 1,337.41% 219.58% 176.21% 196.33% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,284,424 1,287,318 1,331,047 1,340,339 896,154 873,487 530,808 15.85%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 660,282 394,770 18.09%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 30.98% -60.01% 19.24% 7.21% 43.46% 70.76% 80.44% -
ROE 0.95% -1.89% 0.60% 0.25% 1.48% 1.87% 1.62% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.68 3.79 3.90 4.31 5.53 4.93 4.61 -3.68%
EPS 1.92 1.74 1.83 2.01 1.89 2.48 2.18 -2.09%
DPS 3.65 3.37 3.85 4.16 4.15 4.37 4.28 -2.61%
NAPS 1.1984 1.2011 1.2419 1.255 1.2731 1.3229 1.3446 -1.89%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.30 3.40 3.50 3.85 3.26 2.73 1.52 13.77%
EPS 1.02 -2.04 0.67 0.28 1.11 1.37 0.72 5.97%
DPS 3.27 3.02 3.45 3.72 2.44 2.41 1.41 15.03%
NAPS 1.0744 1.0768 1.1134 1.1212 0.7496 0.7306 0.444 15.85%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.875 1.00 1.06 1.25 1.20 1.08 1.17 -
P/RPS 23.76 26.38 27.17 28.99 21.70 21.89 25.40 -1.10%
P/EPS 76.71 -43.97 141.18 401.87 63.49 43.55 53.67 6.12%
EY 1.30 -2.27 0.71 0.25 1.57 2.30 1.86 -5.79%
DY 4.17 3.37 3.63 3.33 3.46 4.05 3.66 2.19%
P/NAPS 0.73 0.83 0.85 1.00 0.94 0.82 0.87 -2.87%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 19/01/21 17/01/20 17/01/19 19/01/18 25/01/17 22/01/16 19/01/15 -
Price 0.91 1.00 1.12 1.22 1.31 1.08 1.22 -
P/RPS 24.71 26.38 28.71 28.29 23.69 21.89 26.49 -1.15%
P/EPS 79.78 -43.97 149.17 392.22 69.31 43.55 55.96 6.08%
EY 1.25 -2.27 0.67 0.25 1.44 2.30 1.79 -5.80%
DY 4.01 3.37 3.44 3.41 3.17 4.05 3.51 2.24%
P/NAPS 0.76 0.83 0.90 0.97 1.03 0.82 0.91 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment