[SENTRAL] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -1.15%
YoY- -14.38%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 158,268 165,172 162,184 177,629 173,984 135,469 100,779 7.80%
PBT 78,890 42,204 67,679 68,405 83,507 68,904 52,271 7.09%
Tax -1,214 -6,238 -6,132 0 0 0 0 -
NP 77,676 35,966 61,547 68,405 83,507 68,904 52,271 6.81%
-
NP to SH 77,676 35,966 61,547 68,405 79,893 62,227 46,151 9.05%
-
Tax Rate 1.54% 14.78% 9.06% 0.00% 0.00% 0.00% 0.00% -
Total Cost 80,592 129,206 100,637 109,224 90,477 66,565 48,508 8.82%
-
Net Worth 1,290,962 1,289,783 1,329,868 1,343,694 1,359,136 872,242 868,333 6.82%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 75,882 72,881 78,025 89,758 74,388 41,073 38,099 12.15%
Div Payout % 97.69% 202.64% 126.77% 131.22% 93.11% 66.01% 82.55% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,290,962 1,289,783 1,329,868 1,343,694 1,359,136 872,242 868,333 6.82%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 662,043 661,134 8.37%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 49.08% 21.77% 37.95% 38.51% 48.00% 50.86% 51.87% -
ROE 6.02% 2.79% 4.63% 5.09% 5.88% 7.13% 5.31% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 14.77 15.41 15.13 16.57 16.29 20.46 15.24 -0.52%
EPS 7.25 3.36 5.74 6.38 7.48 9.40 6.98 0.63%
DPS 7.08 6.80 7.28 8.39 6.97 6.22 5.76 3.49%
NAPS 1.2045 1.2034 1.2408 1.2537 1.2726 1.3175 1.3134 -1.43%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 13.24 13.82 13.57 14.86 14.55 11.33 8.43 7.80%
EPS 6.50 3.01 5.15 5.72 6.68 5.21 3.86 9.06%
DPS 6.35 6.10 6.53 7.51 6.22 3.44 3.19 12.14%
NAPS 1.0798 1.0789 1.1124 1.124 1.1369 0.7296 0.7263 6.82%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.87 0.775 1.02 1.12 1.28 1.25 1.13 -
P/RPS 5.89 5.03 6.74 6.76 7.86 6.11 7.41 -3.75%
P/EPS 12.00 23.09 17.76 17.55 17.11 13.30 16.19 -4.86%
EY 8.33 4.33 5.63 5.70 5.84 7.52 6.18 5.09%
DY 8.14 8.77 7.14 7.49 5.44 4.98 5.10 8.09%
P/NAPS 0.72 0.64 0.82 0.89 1.01 0.95 0.86 -2.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 10/11/21 11/11/20 25/11/19 27/11/18 20/11/17 26/10/16 05/11/15 -
Price 0.895 0.795 1.02 1.08 1.26 1.27 1.15 -
P/RPS 6.06 5.16 6.74 6.52 7.73 6.21 7.54 -3.57%
P/EPS 12.35 23.69 17.76 16.92 16.84 13.51 16.47 -4.68%
EY 8.10 4.22 5.63 5.91 5.94 7.40 6.07 4.92%
DY 7.91 8.55 7.14 7.77 5.53 4.90 5.01 7.90%
P/NAPS 0.74 0.66 0.82 0.86 0.99 0.96 0.88 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment