[SENTRAL] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
10-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 46.9%
YoY- -12.89%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 75,667 37,477 147,350 110,963 75,273 38,761 159,603 -39.28%
PBT 35,297 17,664 49,692 57,015 38,811 20,360 68,796 -35.98%
Tax 0 0 2,582 0 0 0 1,450 -
NP 35,297 17,664 52,274 57,015 38,811 20,360 70,246 -36.87%
-
NP to SH 35,297 17,664 52,274 57,015 38,811 20,360 70,246 -36.87%
-
Tax Rate 0.00% 0.00% -5.20% 0.00% 0.00% 0.00% -2.11% -
Total Cost 40,370 19,813 95,076 53,948 36,462 18,401 89,357 -41.20%
-
Net Worth 1,255,486 1,254,414 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 -1.03%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 34,189 - 73,095 36,440 36,440 - 79,419 -43.07%
Div Payout % 96.86% - 139.83% 63.91% 93.89% - 113.06% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,255,486 1,254,414 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 -1.03%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 46.65% 47.13% 35.48% 51.38% 51.56% 52.53% 44.01% -
ROE 2.81% 1.41% 4.17% 4.46% 3.04% 1.60% 5.51% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.06 3.50 13.75 10.35 7.02 3.62 14.89 -39.27%
EPS 3.29 1.65 6.87 5.32 3.62 1.90 7.88 -44.22%
DPS 3.19 0.00 6.82 3.40 3.40 0.00 7.41 -43.07%
NAPS 1.1714 1.1704 1.1704 1.192 1.192 1.1898 1.1898 -1.03%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.33 3.13 12.33 9.28 6.30 3.24 13.35 -39.27%
EPS 2.95 1.48 4.37 4.77 3.25 1.70 5.88 -36.94%
DPS 2.86 0.00 6.11 3.05 3.05 0.00 6.64 -43.05%
NAPS 1.0502 1.0493 1.0493 1.0686 1.0686 1.0667 1.0667 -1.03%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.815 0.86 0.895 0.86 0.96 0.945 0.905 -
P/RPS 11.54 24.59 6.51 8.31 13.67 26.13 6.08 53.47%
P/EPS 24.75 52.18 18.35 16.17 26.51 49.75 13.81 47.70%
EY 4.04 1.92 5.45 6.19 3.77 2.01 7.24 -32.29%
DY 3.91 0.00 7.62 3.95 3.54 0.00 8.19 -38.99%
P/NAPS 0.70 0.73 0.76 0.72 0.81 0.79 0.76 -5.34%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 10/08/23 11/05/23 19/01/23 10/11/22 19/08/22 12/05/22 20/01/22 -
Price 0.845 0.86 0.895 0.88 1.01 0.96 0.915 -
P/RPS 11.97 24.59 6.51 8.50 14.38 26.55 6.14 56.24%
P/EPS 25.66 52.18 18.35 16.54 27.89 50.54 13.96 50.22%
EY 3.90 1.92 5.45 6.05 3.59 1.98 7.16 -33.37%
DY 3.78 0.00 7.62 3.86 3.37 0.00 8.10 -39.91%
P/NAPS 0.72 0.73 0.76 0.74 0.85 0.81 0.77 -4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment