[SENTRAL] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 90.62%
YoY- -10.45%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 37,477 147,350 110,963 75,273 38,761 159,603 119,165 -53.78%
PBT 17,664 49,692 57,015 38,811 20,360 68,796 65,451 -58.27%
Tax 0 2,582 0 0 0 1,450 0 -
NP 17,664 52,274 57,015 38,811 20,360 70,246 65,451 -58.27%
-
NP to SH 17,664 52,274 57,015 38,811 20,360 70,246 65,451 -58.27%
-
Tax Rate 0.00% -5.20% 0.00% 0.00% 0.00% -2.11% 0.00% -
Total Cost 19,813 95,076 53,948 36,462 18,401 89,357 53,714 -48.59%
-
Net Worth 1,254,414 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 -1.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 73,095 36,440 36,440 - 79,419 36,762 -
Div Payout % - 139.83% 63.91% 93.89% - 113.06% 56.17% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,254,414 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 -1.89%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 47.13% 35.48% 51.38% 51.56% 52.53% 44.01% 54.92% -
ROE 1.41% 4.17% 4.46% 3.04% 1.60% 5.51% 5.07% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.50 13.75 10.35 7.02 3.62 14.89 11.12 -53.76%
EPS 1.65 6.87 5.32 3.62 1.90 7.88 6.11 -58.25%
DPS 0.00 6.82 3.40 3.40 0.00 7.41 3.43 -
NAPS 1.1704 1.1704 1.192 1.192 1.1898 1.1898 1.2045 -1.89%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.13 12.33 9.28 6.30 3.24 13.35 9.97 -53.84%
EPS 1.48 4.37 4.77 3.25 1.70 5.88 5.47 -58.20%
DPS 0.00 6.11 3.05 3.05 0.00 6.64 3.08 -
NAPS 1.0493 1.0493 1.0686 1.0686 1.0667 1.0667 1.0798 -1.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.86 0.895 0.86 0.96 0.945 0.905 0.87 -
P/RPS 24.59 6.51 8.31 13.67 26.13 6.08 7.82 114.78%
P/EPS 52.18 18.35 16.17 26.51 49.75 13.81 14.25 137.75%
EY 1.92 5.45 6.19 3.77 2.01 7.24 7.02 -57.89%
DY 0.00 7.62 3.95 3.54 0.00 8.19 3.94 -
P/NAPS 0.73 0.76 0.72 0.81 0.79 0.76 0.72 0.92%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 11/05/23 19/01/23 10/11/22 19/08/22 12/05/22 20/01/22 10/11/21 -
Price 0.86 0.895 0.88 1.01 0.96 0.915 0.895 -
P/RPS 24.59 6.51 8.50 14.38 26.55 6.14 8.05 110.67%
P/EPS 52.18 18.35 16.54 27.89 50.54 13.96 14.66 133.30%
EY 1.92 5.45 6.05 3.59 1.98 7.16 6.82 -57.07%
DY 0.00 7.62 3.86 3.37 0.00 8.10 3.83 -
P/NAPS 0.73 0.76 0.74 0.85 0.81 0.77 0.74 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment