[SENTRAL] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
11-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -66.21%
YoY- -13.24%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 162,105 115,443 75,667 37,477 147,350 110,963 75,273 66.53%
PBT 73,231 53,496 35,297 17,664 49,692 57,015 38,811 52.51%
Tax -523 0 0 0 2,582 0 0 -
NP 72,708 53,496 35,297 17,664 52,274 57,015 38,811 51.79%
-
NP to SH 72,708 53,496 35,297 17,664 52,274 57,015 38,811 51.79%
-
Tax Rate 0.71% 0.00% 0.00% 0.00% -5.20% 0.00% 0.00% -
Total Cost 89,397 61,947 40,370 19,813 95,076 53,948 36,462 81.52%
-
Net Worth 1,237,856 1,255,486 1,255,486 1,254,414 1,254,414 1,277,565 1,277,565 -2.07%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 73,481 34,189 34,189 - 73,095 36,440 36,440 59.40%
Div Payout % 101.06% 63.91% 96.86% - 139.83% 63.91% 93.89% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,237,856 1,255,486 1,255,486 1,254,414 1,254,414 1,277,565 1,277,565 -2.07%
NOSH 1,195,503 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 7.53%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 44.85% 46.34% 46.65% 47.13% 35.48% 51.38% 51.56% -
ROE 5.87% 4.26% 2.81% 1.41% 4.17% 4.46% 3.04% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.74 10.77 7.06 3.50 13.75 10.35 7.02 63.75%
EPS 6.88 4.99 3.29 1.65 6.87 5.32 3.62 53.25%
DPS 6.68 3.19 3.19 0.00 6.82 3.40 3.40 56.67%
NAPS 1.1253 1.1714 1.1714 1.1704 1.1704 1.192 1.192 -3.75%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.56 9.66 6.33 3.13 12.33 9.28 6.30 66.47%
EPS 6.08 4.47 2.95 1.48 4.37 4.77 3.25 51.65%
DPS 6.15 2.86 2.86 0.00 6.11 3.05 3.05 59.40%
NAPS 1.0354 1.0502 1.0502 1.0493 1.0493 1.0686 1.0686 -2.07%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.785 0.825 0.815 0.86 0.895 0.86 0.96 -
P/RPS 5.33 7.66 11.54 24.59 6.51 8.31 13.67 -46.53%
P/EPS 11.88 16.53 24.75 52.18 18.35 16.17 26.51 -41.35%
EY 8.42 6.05 4.04 1.92 5.45 6.19 3.77 70.61%
DY 8.51 3.87 3.91 0.00 7.62 3.95 3.54 79.16%
P/NAPS 0.70 0.70 0.70 0.73 0.76 0.72 0.81 -9.24%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/01/24 09/11/23 10/08/23 11/05/23 19/01/23 10/11/22 19/08/22 -
Price 0.795 0.83 0.845 0.86 0.895 0.88 1.01 -
P/RPS 5.39 7.71 11.97 24.59 6.51 8.50 14.38 -47.92%
P/EPS 12.03 16.63 25.66 52.18 18.35 16.54 27.89 -42.82%
EY 8.31 6.01 3.90 1.92 5.45 6.05 3.59 74.71%
DY 8.40 3.84 3.78 0.00 7.62 3.86 3.37 83.53%
P/NAPS 0.71 0.71 0.72 0.73 0.76 0.74 0.85 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment