[BSDREIT] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 106.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 18,798 55,185 27,782 17,457 8,729 0 0 -
PBT 17,314 49,804 24,452 15,404 7,475 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 17,314 49,804 24,452 15,404 7,475 0 0 -
-
NP to SH 17,314 49,804 24,452 15,404 7,475 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 1,484 5,381 3,330 2,053 1,254 0 0 -
-
Net Worth 471,802 435,349 426,342 400,103 407,727 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 47,496 15,423 14,763 - - - -
Div Payout % - 95.37% 63.08% 95.84% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 471,802 435,349 426,342 400,103 407,727 0 0 -
NOSH 471,802 435,349 417,982 400,103 399,732 0 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 92.11% 90.25% 88.01% 88.24% 85.63% 0.00% 0.00% -
ROE 3.67% 11.44% 5.74% 3.85% 1.83% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.98 12.68 6.65 4.36 2.18 0.00 0.00 -
EPS 3.67 11.44 5.85 3.85 1.87 0.00 0.00 -
DPS 0.00 10.91 3.69 3.69 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.02 1.00 1.02 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,454
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.00 8.80 4.43 2.78 1.39 0.00 0.00 -
EPS 2.76 7.94 3.90 2.46 1.19 0.00 0.00 -
DPS 0.00 7.57 2.46 2.35 0.00 0.00 0.00 -
NAPS 0.7524 0.6942 0.6799 0.638 0.6502 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 - - -
Price 1.40 1.41 1.26 1.33 1.20 0.00 0.00 -
P/RPS 35.14 11.12 18.96 30.48 54.95 0.00 0.00 -
P/EPS 38.15 12.33 21.54 34.55 64.17 0.00 0.00 -
EY 2.62 8.11 4.64 2.89 1.56 0.00 0.00 -
DY 0.00 7.74 2.93 2.77 0.00 0.00 0.00 -
P/NAPS 1.40 1.41 1.24 1.33 1.18 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 07/05/08 29/01/08 05/10/07 27/07/07 11/05/07 - - -
Price 1.40 1.40 1.22 1.34 1.22 0.00 0.00 -
P/RPS 35.14 11.04 18.36 30.71 55.87 0.00 0.00 -
P/EPS 38.15 12.24 20.85 34.81 65.24 0.00 0.00 -
EY 2.62 8.17 4.80 2.87 1.53 0.00 0.00 -
DY 0.00 7.79 3.02 2.75 0.00 0.00 0.00 -
P/NAPS 1.40 1.40 1.20 1.34 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment