[BSDREIT] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 162.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 64,783 55,185 38,022 22,419 9,200 0 -
PBT 61,184 51,816 35,846 20,887 7,946 0 -
Tax 0 0 0 0 0 0 -
NP 61,184 51,816 35,846 20,887 7,946 0 -
-
NP to SH 61,184 51,816 35,846 20,887 7,946 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 3,599 3,369 2,176 1,532 1,254 0 -
-
Net Worth 471,802 472,104 452,400 400,454 399,732 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 48,862 48,862 14,776 14,776 - - -
Div Payout % 79.86% 94.30% 41.22% 70.75% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 471,802 472,104 452,400 400,454 399,732 0 -
NOSH 471,802 472,104 452,400 400,454 399,732 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 94.44% 93.90% 94.28% 93.17% 86.37% 0.00% -
ROE 12.97% 10.98% 7.92% 5.22% 1.99% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.73 11.69 8.40 5.60 2.30 0.00 -
EPS 12.97 10.98 7.92 5.22 1.99 0.00 -
DPS 10.36 10.35 3.27 3.69 0.00 0.00 -
NAPS 1.00 1.00 1.00 1.00 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,454
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.33 8.80 6.06 3.58 1.47 0.00 -
EPS 9.76 8.26 5.72 3.33 1.27 0.00 -
DPS 7.79 7.79 2.36 2.36 0.00 0.00 -
NAPS 0.7524 0.7528 0.7214 0.6386 0.6374 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 - -
Price 1.40 1.41 1.26 1.33 1.20 0.00 -
P/RPS 10.20 12.06 14.99 23.76 52.14 0.00 -
P/EPS 10.80 12.85 15.90 25.50 60.37 0.00 -
EY 9.26 7.78 6.29 3.92 1.66 0.00 -
DY 7.40 7.34 2.59 2.77 0.00 0.00 -
P/NAPS 1.40 1.41 1.26 1.33 1.20 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 07/05/08 29/01/08 - - - - -
Price 1.40 1.40 0.00 0.00 0.00 0.00 -
P/RPS 10.20 11.98 0.00 0.00 0.00 0.00 -
P/EPS 10.80 12.76 0.00 0.00 0.00 0.00 -
EY 9.26 7.84 0.00 0.00 0.00 0.00 -
DY 7.40 7.39 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment