[BSDREIT] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 106.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 36,310 33,612 36,296 17,457 0 -
PBT 32,589 36,808 33,646 15,404 0 -
Tax 0 0 0 0 0 -
NP 32,589 36,808 33,646 15,404 0 -
-
NP to SH 32,589 36,808 33,646 15,404 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 3,721 -3,196 2,650 2,053 0 -
-
Net Worth 765,033 717,059 490,769 400,103 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 21,168 20,547 17,412 14,763 - -
Div Payout % 64.96% 55.82% 51.75% 95.84% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 765,033 717,059 490,769 400,103 0 -
NOSH 557,076 556,853 471,893 400,103 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 89.75% 109.51% 92.70% 88.24% 0.00% -
ROE 4.26% 5.13% 6.86% 3.85% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.52 6.04 7.69 4.36 0.00 -
EPS 5.85 6.61 7.13 3.85 0.00 -
DPS 3.80 3.69 3.69 3.69 0.00 -
NAPS 1.3733 1.2877 1.04 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,454
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.79 5.36 5.79 2.78 0.00 -
EPS 5.20 5.87 5.37 2.46 0.00 -
DPS 3.38 3.28 2.78 2.35 0.00 -
NAPS 1.22 1.1435 0.7826 0.638 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.30 1.17 1.42 1.33 0.00 -
P/RPS 19.94 19.38 18.46 30.48 0.00 -
P/EPS 22.22 17.70 19.92 34.55 0.00 -
EY 4.50 5.65 5.02 2.89 0.00 -
DY 2.92 3.15 2.60 2.77 0.00 -
P/NAPS 0.95 0.91 1.37 1.33 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 13/08/10 23/07/09 06/08/08 27/07/07 - -
Price 1.36 1.24 1.15 1.34 0.00 -
P/RPS 20.87 20.54 14.95 30.71 0.00 -
P/EPS 23.25 18.76 16.13 34.81 0.00 -
EY 4.30 5.33 6.20 2.87 0.00 -
DY 2.79 2.98 3.21 2.75 0.00 -
P/NAPS 0.99 0.96 1.11 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment