[PANTECH] QoQ Cumulative Quarter Result on 28-Feb-2007 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 30.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Cumulative Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 237,627 160,359 79,753 90,605 26,447 0 0 -
PBT 33,851 22,696 10,589 28,503 21,931 0 0 -
Tax -7,946 -5,869 -2,662 -1,577 -1,243 0 0 -
NP 25,905 16,827 7,927 26,926 20,688 0 0 -
-
NP to SH 25,905 16,827 7,927 26,926 20,688 0 0 -
-
Tax Rate 23.47% 25.86% 25.14% 5.53% 5.67% - - -
Total Cost 211,722 143,532 71,826 63,679 5,759 0 0 -
-
Net Worth 140,999 134,975 126,111 32,171 5,741 0 0 -
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div 2,999 2,999 - 1,221 - - - -
Div Payout % 11.58% 17.83% - 4.54% - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 140,999 134,975 126,111 32,171 5,741 0 0 -
NOSH 149,999 149,973 150,132 40,722 8,202 0 0 -
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 10.90% 10.49% 9.94% 29.72% 78.22% 0.00% 0.00% -
ROE 18.37% 12.47% 6.29% 83.70% 360.33% 0.00% 0.00% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 158.42 106.93 53.12 222.49 322.44 0.00 0.00 -
EPS 17.27 11.22 5.28 66.12 252.23 0.00 0.00 -
DPS 2.00 2.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.94 0.90 0.84 0.79 0.70 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 32,523
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 27.88 18.81 9.36 10.63 3.10 0.00 0.00 -
EPS 3.04 1.97 0.93 3.16 2.43 0.00 0.00 -
DPS 0.35 0.35 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.1654 0.1584 0.148 0.0377 0.0067 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 - - - -
Price 1.00 1.14 1.02 0.74 0.00 0.00 0.00 -
P/RPS 0.63 1.07 1.92 0.33 0.00 0.00 0.00 -
P/EPS 5.79 10.16 19.32 1.12 0.00 0.00 0.00 -
EY 17.27 9.84 5.18 89.35 0.00 0.00 0.00 -
DY 2.00 1.75 0.00 4.05 0.00 0.00 0.00 -
P/NAPS 1.06 1.27 1.21 0.94 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 28/01/08 26/10/07 23/07/07 23/04/07 12/02/07 - - -
Price 0.74 1.20 1.30 0.99 0.00 0.00 0.00 -
P/RPS 0.47 1.12 2.45 0.44 0.00 0.00 0.00 -
P/EPS 4.28 10.70 24.62 1.50 0.00 0.00 0.00 -
EY 23.34 9.35 4.06 66.79 0.00 0.00 0.00 -
DY 2.70 1.67 0.00 3.03 0.00 0.00 0.00 -
P/NAPS 0.79 1.33 1.55 1.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment