[PANTECH] YoY TTM Result on 28-Feb-2007 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
23-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 29.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 401,578 511,595 313,323 90,584 64.20%
PBT 66,758 82,001 45,021 28,362 32.98%
Tax -15,887 -20,542 -10,879 -1,604 114.60%
NP 50,871 61,459 34,142 26,758 23.85%
-
NP to SH 50,871 61,459 34,142 26,758 23.85%
-
Tax Rate 23.80% 25.05% 24.16% 5.66% -
Total Cost 350,707 450,136 279,181 63,826 76.36%
-
Net Worth 232,015 198,062 58,492 25,693 108.10%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div 15,711 11,237 2,640 975 152.36%
Div Payout % 30.88% 18.28% 7.73% 3.65% -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 232,015 198,062 58,492 25,693 108.10%
NOSH 374,218 373,702 149,981 32,523 125.59%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 12.67% 12.01% 10.90% 29.54% -
ROE 21.93% 31.03% 58.37% 104.14% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 107.31 136.90 208.91 278.52 -27.21%
EPS 13.59 16.45 22.76 82.27 -45.10%
DPS 4.20 3.00 1.76 3.00 11.85%
NAPS 0.62 0.53 0.39 0.79 -7.75%
Adjusted Per Share Value based on latest NOSH - 32,523
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 46.97 59.84 36.65 10.60 64.17%
EPS 5.95 7.19 3.99 3.13 23.85%
DPS 1.84 1.31 0.31 0.11 155.52%
NAPS 0.2714 0.2317 0.0684 0.0301 107.99%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.78 0.36 0.76 0.74 -
P/RPS 0.73 0.26 0.36 0.27 39.26%
P/EPS 5.74 2.19 3.34 0.90 85.34%
EY 17.43 45.68 29.95 111.18 -46.04%
DY 5.38 8.33 2.32 4.05 9.91%
P/NAPS 1.26 0.68 1.95 0.94 10.24%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 26/04/10 27/04/09 28/04/08 - -
Price 0.77 0.47 0.70 0.00 -
P/RPS 0.72 0.34 0.34 0.00 -
P/EPS 5.66 2.86 3.08 0.00 -
EY 17.65 34.99 32.52 0.00 -
DY 5.45 6.38 2.51 0.00 -
P/NAPS 1.24 0.89 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment