[ATRIUM] YoY Quarter Result on 30-Sep-2008 [#3]

Announcement Date
21-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 3.24%
YoY- -5.71%
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 3,520 3,569 3,539 3,423 3,402 0 -
PBT 2,567 2,702 2,817 2,677 2,839 0 -
Tax 0 0 0 0 0 0 -
NP 2,567 2,702 2,817 2,677 2,839 0 -
-
NP to SH 2,567 2,702 2,817 2,677 2,839 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 953 867 722 746 563 0 -
-
Net Worth 127,741 126,456 126,667 119,540 119,652 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 2,554 2,617 2,682 2,555 2,680 - -
Div Payout % 99.53% 96.88% 95.24% 95.45% 94.42% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 127,741 126,456 126,667 119,540 119,652 0 -
NOSH 121,658 121,756 121,948 121,681 121,845 0 -
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 72.93% 75.71% 79.60% 78.21% 83.45% 0.00% -
ROE 2.01% 2.14% 2.22% 2.24% 2.37% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 2.89 2.93 2.90 2.81 2.79 0.00 -
EPS 2.11 2.22 2.31 2.20 2.33 0.00 -
DPS 2.10 2.15 2.20 2.10 2.20 0.00 -
NAPS 1.05 1.0386 1.0387 0.9824 0.982 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,681
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.33 1.34 1.33 1.29 1.28 0.00 -
EPS 0.97 1.02 1.06 1.01 1.07 0.00 -
DPS 0.96 0.99 1.01 0.96 1.01 0.00 -
NAPS 0.481 0.4762 0.477 0.4502 0.4506 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 - -
Price 1.04 1.00 0.78 0.81 1.06 0.00 -
P/RPS 35.94 34.12 26.88 28.79 37.96 0.00 -
P/EPS 49.29 45.06 33.77 36.82 45.49 0.00 -
EY 2.03 2.22 2.96 2.72 2.20 0.00 -
DY 2.02 2.15 2.82 2.59 2.08 0.00 -
P/NAPS 0.99 0.96 0.75 0.82 1.08 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/10/11 21/10/10 28/10/09 21/10/08 19/10/07 - -
Price 1.07 1.03 0.81 0.72 1.06 0.00 -
P/RPS 36.98 35.14 27.91 25.59 37.96 0.00 -
P/EPS 50.71 46.41 35.06 32.73 45.49 0.00 -
EY 1.97 2.15 2.85 3.06 2.20 0.00 -
DY 1.96 2.09 2.72 2.92 2.08 0.00 -
P/NAPS 1.02 0.99 0.78 0.73 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment