[ATRIUM] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 49.08%
YoY- -40.8%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 3,539 12,984 9,445 5,905 2,884 13,691 10,268 -50.87%
PBT 2,625 8,598 5,897 3,080 2,066 17,112 7,880 -51.97%
Tax 0 0 0 0 0 0 0 -
NP 2,625 8,598 5,897 3,080 2,066 17,112 7,880 -51.97%
-
NP to SH 2,625 8,598 5,897 3,080 2,066 17,112 7,880 -51.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 914 4,386 3,548 2,825 818 -3,421 2,388 -47.31%
-
Net Worth 126,194 126,388 126,554 126,304 126,050 128,881 119,649 3.61%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 2,552 2,801 5,665 2,982 2,005 10,230 7,612 -51.77%
Div Payout % 97.22% 32.58% 96.07% 96.84% 97.06% 59.79% 96.60% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 126,194 126,388 126,554 126,304 126,050 128,881 119,649 3.61%
NOSH 121,527 121,784 121,838 121,739 121,529 121,793 121,792 -0.14%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 74.17% 66.22% 62.44% 52.16% 71.64% 124.99% 76.74% -
ROE 2.08% 6.80% 4.66% 2.44% 1.64% 13.28% 6.59% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 2.91 10.66 7.75 4.85 2.37 11.24 8.43 -50.82%
EPS 2.16 7.06 4.84 2.53 1.70 14.05 6.47 -51.90%
DPS 2.10 2.30 4.65 2.45 1.65 8.40 6.25 -51.70%
NAPS 1.0384 1.0378 1.0387 1.0375 1.0372 1.0582 0.9824 3.76%
Adjusted Per Share Value based on latest NOSH - 122,168
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.33 4.89 3.56 2.22 1.09 5.16 3.87 -50.96%
EPS 0.99 3.24 2.22 1.16 0.78 6.44 2.97 -51.95%
DPS 0.96 1.05 2.13 1.12 0.76 3.85 2.87 -51.84%
NAPS 0.4752 0.4759 0.4766 0.4756 0.4747 0.4853 0.4506 3.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.94 0.92 0.78 0.66 0.61 0.67 0.81 -
P/RPS 32.28 8.63 10.06 13.61 25.70 5.96 9.61 124.45%
P/EPS 43.52 13.03 16.12 26.09 35.88 4.77 12.52 129.64%
EY 2.30 7.67 6.21 3.83 2.79 20.97 7.99 -56.43%
DY 2.23 2.50 5.96 3.71 2.70 12.54 7.72 -56.33%
P/NAPS 0.91 0.89 0.75 0.64 0.59 0.63 0.82 7.19%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/04/10 21/01/10 28/10/09 06/08/09 04/05/09 23/01/09 21/10/08 -
Price 0.95 0.92 0.81 0.80 0.66 0.65 0.72 -
P/RPS 32.62 8.63 10.45 16.49 27.81 5.78 8.54 144.55%
P/EPS 43.98 13.03 16.74 31.62 38.82 4.63 11.13 150.15%
EY 2.27 7.67 5.98 3.16 2.58 21.62 8.99 -60.08%
DY 2.21 2.50 5.74 3.06 2.50 12.92 8.68 -59.86%
P/NAPS 0.91 0.89 0.78 0.77 0.64 0.61 0.73 15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment