[ATRIUM] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
06-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 49.08%
YoY- -40.8%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 8,114 7,039 7,089 5,905 6,846 3,316 0 -
PBT 5,405 5,270 5,185 3,080 5,203 2,517 0 -
Tax 0 0 0 0 0 0 0 -
NP 5,405 5,270 5,185 3,080 5,203 2,517 0 -
-
NP to SH 5,405 5,270 5,185 3,080 5,203 2,517 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 2,709 1,769 1,904 2,825 1,643 799 0 -
-
Net Worth 137,281 127,782 126,326 126,304 122,154 119,162 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 5,359 5,233 5,172 2,982 5,056 2,431 - -
Div Payout % 99.15% 99.31% 99.77% 96.84% 97.19% 96.62% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 137,281 127,782 126,326 126,304 122,154 119,162 0 -
NOSH 121,801 121,709 121,713 121,739 121,850 121,594 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 66.61% 74.87% 73.14% 52.16% 76.00% 75.90% 0.00% -
ROE 3.94% 4.12% 4.10% 2.44% 4.26% 2.11% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.66 5.78 5.82 4.85 5.62 2.73 0.00 -
EPS 4.44 4.33 4.26 2.53 4.27 2.07 0.00 -
DPS 4.40 4.30 4.25 2.45 4.15 2.00 0.00 -
NAPS 1.1271 1.0499 1.0379 1.0375 1.0025 0.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,168
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.06 2.65 2.67 2.22 2.58 1.25 0.00 -
EPS 2.04 1.98 1.95 1.16 1.96 0.95 0.00 -
DPS 2.02 1.97 1.95 1.12 1.90 0.92 0.00 -
NAPS 0.517 0.4812 0.4757 0.4756 0.46 0.4487 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.18 1.09 0.96 0.66 0.77 0.97 0.00 -
P/RPS 17.71 18.85 16.48 13.61 13.71 35.57 0.00 -
P/EPS 26.59 25.17 22.54 26.09 18.03 46.86 0.00 -
EY 3.76 3.97 4.44 3.83 5.55 2.13 0.00 -
DY 3.73 3.94 4.43 3.71 5.39 2.06 0.00 -
P/NAPS 1.05 1.04 0.92 0.64 0.77 0.99 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 19/07/12 26/07/11 22/07/10 06/08/09 21/07/08 18/07/07 - -
Price 1.22 1.09 0.95 0.80 0.75 1.04 0.00 -
P/RPS 18.31 18.85 16.31 16.49 13.35 38.14 0.00 -
P/EPS 27.49 25.17 22.30 31.62 17.56 50.24 0.00 -
EY 3.64 3.97 4.48 3.16 5.69 1.99 0.00 -
DY 3.61 3.94 4.47 3.06 5.53 1.92 0.00 -
P/NAPS 1.08 1.04 0.92 0.77 0.75 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment