[PENERGY] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 53.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 239,071 120,847 536,078 400,025 243,005 103,591 0 -
PBT 33,359 15,043 70,286 56,010 36,881 19,740 0 -
Tax -8,786 -4,070 -19,704 -15,918 -10,747 -5,763 0 -
NP 24,573 10,973 50,582 40,092 26,134 13,977 0 -
-
NP to SH 24,573 10,973 50,582 40,092 26,134 13,977 0 -
-
Tax Rate 26.34% 27.06% 28.03% 28.42% 29.14% 29.19% - -
Total Cost 214,498 109,874 485,496 359,933 216,871 89,614 0 -
-
Net Worth 280,834 267,016 174,558 141,699 114,246 102,475 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 5,330 - - - - -
Div Payout % - - 10.54% - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 280,834 267,016 174,558 141,699 114,246 102,475 0 -
NOSH 195,023 194,902 133,250 112,460 84,005 83,996 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 10.28% 9.08% 9.44% 10.02% 10.75% 13.49% 0.00% -
ROE 8.75% 4.11% 28.98% 28.29% 22.88% 13.64% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 122.59 62.00 402.31 355.70 289.27 123.33 0.00 -
EPS 12.60 5.63 37.96 35.65 31.11 16.64 0.00 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.37 1.31 1.26 1.36 1.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,371
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.30 37.56 166.61 124.33 75.53 32.20 0.00 -
EPS 7.64 3.41 15.72 12.46 8.12 4.34 0.00 -
DPS 0.00 0.00 1.66 0.00 0.00 0.00 0.00 -
NAPS 0.8728 0.8299 0.5425 0.4404 0.3551 0.3185 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 - - - -
Price 2.20 2.39 3.38 3.62 0.00 0.00 0.00 -
P/RPS 1.79 3.85 0.84 1.02 0.00 0.00 0.00 -
P/EPS 17.46 42.45 8.90 10.15 0.00 0.00 0.00 -
EY 5.73 2.36 11.23 9.85 0.00 0.00 0.00 -
DY 0.00 0.00 1.18 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.74 2.58 2.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 29/05/08 28/02/08 27/11/07 22/08/07 24/07/07 - -
Price 2.35 2.37 2.79 3.50 3.70 0.00 0.00 -
P/RPS 1.92 3.82 0.69 0.98 1.28 0.00 0.00 -
P/EPS 18.65 42.10 7.35 9.82 11.89 0.00 0.00 -
EY 5.36 2.38 13.61 10.19 8.41 0.00 0.00 -
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.73 2.13 2.78 2.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment