[PENERGY] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 400,025 243,005 103,591 0 0 0 0 -
PBT 56,010 36,881 19,740 0 0 0 0 -
Tax -15,918 -10,747 -5,763 0 0 0 0 -
NP 40,092 26,134 13,977 0 0 0 0 -
-
NP to SH 40,092 26,134 13,977 0 0 0 0 -
-
Tax Rate 28.42% 29.14% 29.19% - - - - -
Total Cost 359,933 216,871 89,614 0 0 0 0 -
-
Net Worth 141,699 114,246 102,475 0 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 141,699 114,246 102,475 0 0 0 0 -
NOSH 112,460 84,005 83,996 0 0 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 10.02% 10.75% 13.49% 0.00% 0.00% 0.00% 0.00% -
ROE 28.29% 22.88% 13.64% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 355.70 289.27 123.33 0.00 0.00 0.00 0.00 -
EPS 35.65 31.11 16.64 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.36 1.22 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 124.33 75.53 32.20 0.00 0.00 0.00 0.00 -
EPS 12.46 8.12 4.34 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4404 0.3551 0.3185 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 - - - - - - -
Price 3.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.15 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 9.85 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 22/08/07 24/07/07 - - - - -
Price 3.50 3.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.28 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.82 11.89 0.00 0.00 0.00 0.00 0.00 -
EY 10.19 8.41 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.72 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment