[HSPLANT] QoQ Cumulative Quarter Result on 31-Jan-2008 [#4]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 48.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 294,736 169,227 45,794 216,588 80,941 0 0 -
PBT 135,405 73,382 17,649 197,302 123,813 0 0 -
Tax -33,918 -18,877 -4,477 -31,742 -12,253 0 0 -
NP 101,487 54,505 13,172 165,560 111,560 0 0 -
-
NP to SH 101,487 54,505 13,172 165,560 111,560 0 0 -
-
Tax Rate 25.05% 25.72% 25.37% 16.09% 9.90% - - -
Total Cost 193,249 114,722 32,622 51,028 -30,619 0 0 -
-
Net Worth 1,623,472 1,616,741 1,612,572 791,017 743,987 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 39,986 40,018 - 39,550 - - - -
Div Payout % 39.40% 73.42% - 23.89% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 1,623,472 1,616,741 1,612,572 791,017 743,987 0 0 -
NOSH 799,739 800,367 798,303 395,508 381,532 0 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 34.43% 32.21% 28.76% 76.44% 137.83% 0.00% 0.00% -
ROE 6.25% 3.37% 0.82% 20.93% 14.99% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 36.85 21.14 5.74 54.76 21.21 0.00 0.00 -
EPS 12.69 6.81 1.65 41.86 29.24 0.00 0.00 -
DPS 5.00 5.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.03 2.02 2.02 2.00 1.95 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 395,604
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 36.84 21.15 5.72 27.07 10.12 0.00 0.00 -
EPS 12.69 6.81 1.65 20.70 13.95 0.00 0.00 -
DPS 5.00 5.00 0.00 4.94 0.00 0.00 0.00 -
NAPS 2.0293 2.0209 2.0157 0.9888 0.93 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/01/08 - - - -
Price 1.93 3.04 2.83 3.10 0.00 0.00 0.00 -
P/RPS 5.24 14.38 49.33 5.66 0.00 0.00 0.00 -
P/EPS 15.21 44.64 171.52 7.41 0.00 0.00 0.00 -
EY 6.58 2.24 0.58 13.50 0.00 0.00 0.00 -
DY 2.59 1.64 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.95 1.50 1.40 1.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 24/11/08 26/08/08 21/05/08 31/03/08 12/12/07 - - -
Price 1.53 2.41 3.04 2.83 2.99 0.00 0.00 -
P/RPS 4.15 11.40 52.99 5.17 14.09 0.00 0.00 -
P/EPS 12.06 35.39 184.24 6.76 10.23 0.00 0.00 -
EY 8.29 2.83 0.54 14.79 9.78 0.00 0.00 -
DY 3.27 2.07 0.00 3.53 0.00 0.00 0.00 -
P/NAPS 0.75 1.19 1.50 1.42 1.53 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment