[TASCO] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 111.43%
YoY- -38.09%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,072,730 804,274 526,825 253,192 1,606,834 1,340,195 947,507 8.61%
PBT 73,815 58,423 38,935 18,429 120,559 94,274 65,932 7.81%
Tax -9,059 -11,939 -7,169 -3,458 -28,300 -23,978 -16,461 -32.81%
NP 64,756 46,484 31,766 14,971 92,259 70,296 49,471 19.64%
-
NP to SH 61,744 43,886 30,065 14,220 90,798 69,001 48,564 17.34%
-
Tax Rate 12.27% 20.44% 18.41% 18.76% 23.47% 25.43% 24.97% -
Total Cost 1,007,974 757,790 495,059 238,221 1,514,575 1,269,899 898,036 7.99%
-
Net Worth 632,000 607,999 600,000 584,000 592,000 576,000 551,999 9.43%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 18,799 - - - 40,000 12,000 12,000 34.84%
Div Payout % 30.45% - - - 44.05% 17.39% 24.71% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 632,000 607,999 600,000 584,000 592,000 576,000 551,999 9.43%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.04% 5.78% 6.03% 5.91% 5.74% 5.25% 5.22% -
ROE 9.77% 7.22% 5.01% 2.43% 15.34% 11.98% 8.80% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 134.09 100.53 65.85 31.65 200.85 167.52 118.44 8.61%
EPS 7.72 5.49 3.76 1.78 11.35 8.63 6.07 17.36%
DPS 2.35 0.00 0.00 0.00 5.00 1.50 1.50 34.85%
NAPS 0.79 0.76 0.75 0.73 0.74 0.72 0.69 9.43%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 134.09 100.53 65.85 31.65 200.85 167.52 118.44 8.61%
EPS 7.72 5.49 3.76 1.78 11.35 8.63 6.07 17.36%
DPS 2.35 0.00 0.00 0.00 5.00 1.50 1.50 34.85%
NAPS 0.79 0.76 0.75 0.73 0.74 0.72 0.69 9.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.815 0.765 0.80 0.83 0.845 0.90 0.80 -
P/RPS 0.61 0.76 1.21 2.62 0.42 0.54 0.68 -6.98%
P/EPS 10.56 13.95 21.29 46.69 7.45 10.43 13.18 -13.72%
EY 9.47 7.17 4.70 2.14 13.43 9.58 7.59 15.88%
DY 2.88 0.00 0.00 0.00 5.92 1.67 1.87 33.32%
P/NAPS 1.03 1.01 1.07 1.14 1.14 1.25 1.16 -7.61%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/04/24 29/01/24 17/11/23 27/07/23 27/04/23 02/02/23 27/10/22 -
Price 0.835 0.87 0.80 0.835 0.90 0.90 0.845 -
P/RPS 0.62 0.87 1.21 2.64 0.45 0.54 0.71 -8.63%
P/EPS 10.82 15.86 21.29 46.98 7.93 10.43 13.92 -15.44%
EY 9.24 6.31 4.70 2.13 12.61 9.58 7.18 18.29%
DY 2.81 0.00 0.00 0.00 5.56 1.67 1.78 35.54%
P/NAPS 1.06 1.14 1.07 1.14 1.22 1.25 1.22 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment